2024-11-14  10:17:47 AM Chg. -0.0400 Volume Bid2024-11-14 Ask2024-11-14 Market Capitalization Dividend Y. P/E Ratio
2.3200EUR -1.69% 6,000
Turnover: 13,920
-Bid Size: - -Ask Size: - 81.68 mill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1.1000   1   1.3000   1.3000   1.9000
Intangible Assets
  2.9000   2.9000   2.8000   2.8000   2.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  12.1000   10   10.3000   10.3000   10.9000
Inventories
  .2000   .3000   .2000   .2000   .2000
Accounts Receivable
  .2000   .4000   .0900   .3000   .4000
Cash and Cash Equivalents
  2.2000   1.3000   4.6000   30.4000   19.4000
Current Assets
  2.9000   2.1000   5   31.2000   20.3000
Total Assets
  15   12.1000   15.2000   41.5000   31.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  .3000   .3000   .1000   1.5000   .4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   3.7000   0.0000   0.0000
Provisions
  -   -   .4000   .4000   -
Liabilities
  3.2000   2.6000   5.5000   4.5000   5.3000
Share Capital
  7.8190   9.3060   12.9280   22.4530   28.1330
Total Equity
  11.9000   9.5000   9.8000   37   25.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15   12.1000   15.2000   41.5000   31.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5   3.9000   2.7000   1.9000   3.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -5.6000   -6.5000   -6.4000   -10.8000   -11.7000
Interest Income
  -.0300   .0030   -.0190   -.2000   -
Income Before Taxes
  -5.6000   -6.5000   -6.4000   -11   -11.7000
Income Taxes
  .0900   .0400   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -5.7000   -6.6000   -6.4000   -11   -11.7000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.7300   -0.7500   -0.5300   -0.7600   -0.4100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -6.6000   -4.8000   -6.5000   -7.9000   -9.9000
Cash Flow from Investing Activities
  -.2000   -.2000   -.5000   -.4000   -1
Cash Flow from Financing
  -.0400   4.1000   10.3000   34.2000   0.0000
Decrease / Increase in Cash
  -6.7000   -.9000   3.3000   25.8000   -10.9000
Employees
  52   55   53   58   62