10/10/2024  8:02:36 AM Chg. +0.0300 Volume Bid9:47:06 PM Ask9:47:06 PM Market Capitalization Dividend Y. P/E Ratio
1.7300EUR +1.76% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 325.22 mill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  95.2000   103.8000   107.3000   102.8000   101.3000
Intangible Assets
  342.2000   356.8000   362.9000   394.1000   393.9000
Long-Term Investments
  0.0000   0.0000   0.0000   8.1000   8.1000
Fixed Assets
  -   -   -   -   -
Inventories
  150.2000   149.3000   157.9000   191.1000   195.5000
Accounts Receivable
  16.5000   15.9000   17.4000   19.6000   56
Cash and Cash Equivalents
  5.3000   22.4000   11.9000   16.5000   27
Current Assets
  208.3000   231.4000   234.7000   271.2000   278.8000
Total Assets
  650.1000   696.1000   704.9000   776.2000   782.1000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  79.4000   107.8000   98.7000   110.7000   187
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2.1000   .1000   0.0000   1.5000   5.4000
Provisions
  28.7000   31.2000   24.9000   26.7000   21.8000
Liabilities
  324   328.4000   299.5000   368.7000   360.2000
Share Capital
  2   2   2   2   2
Total Equity
  326.1000   367.7000   405.4000   407.5000   421.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  650.1000   696.1000   704.9000   776.2000   782.1000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  939.7000   1,025.4000   1,021.5000   1,095   1,135.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  77.6000   87.3000   82.8000   73.7000   69.8000
Interest Income
  -5   -3.5000   -3   -2.3000   -2.7000
Income Before Taxes
  72.6000   83.8000   79.8000   71.4000   67.1000
Income Taxes
  17.1000   18   16.3000   15   12.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  55.5000   65.8000   63.5000   56.4000   54.7000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.2860   0.3380   0.3250   0.2870   0.2780
Dividend per Share
  0.1430   0.1650   0.1700   0.1750   0.1800

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  67.5000   120.2000   83.9000   72.1000   79.1000
Cash Flow from Investing Activities
  -26.7000   -53.6000   -38.5000   -56.5000   -45.6000
Cash Flow from Financing
  -49.4000   -61.8000   -56.3000   -6.7000   -24.1000
Decrease / Increase in Cash
  -8.6000   4.8000   -10.9000   8.9000   9.4000
Employees
  11,694   11,221   11,036   11,201   11,186