2024-10-10  8:02:36 AM Chg. +0.0300 Volume Bid9:47:06 PM Ask9:47:06 PM Market Capitalization Dividend Y. P/E Ratio
1.7300EUR +1.76% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 325.22 mill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  107.3000   102.8000   101.3000   97.3000   83.1000
Intangible Assets
  362.9000   394.1000   393.9000   387.4000   395.7000
Long-Term Investments
  0.0000   8.1000   8.1000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  157.9000   191.1000   195.5000   185.4000   173
Accounts Receivable
  17.4000   19.6000   56   59.1000   53.5000
Cash and Cash Equivalents
  11.9000   16.5000   27   9.8000   115.5000
Current Assets
  234.7000   271.2000   278.8000   257.5000   358.9000
Total Assets
  704.9000   776.2000   782.1000   742.2000   1,194.9000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  98.7000   110.7000   187   176.4000   217
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   1.5000   5.4000   1.4000   1.1000
Provisions
  24.9000   26.7000   21.8000   23.7000   13.8000
Liabilities
  299.5000   368.7000   360.2000   321.2000   829.1000
Share Capital
  2   2   2   2   2
Total Equity
  405.4000   407.5000   421.9000   421   365.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  704.9000   776.2000   782.1000   742.2000   1,194.9000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  1,021.5000   1,095   1,135.1000   1,138.6000   1,155.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  82.8000   73.7000   69.8000   54.4000   33
Interest Income
  -3   -2.3000   -2.7000   -3.4000   -13.6000
Income Before Taxes
  79.8000   71.4000   67.1000   51   19.4000
Income Taxes
  16.3000   15   12.4000   9.1000   1.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  63.5000   56.4000   54.7000   41.9000   17.5000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.3250   0.2870   0.2780   0.2120   0.0890
Dividend per Share
  0.1700   0.1750   0.1800   0.1857   0.0618

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  83.9000   72.1000   79.1000   72.4000   191.5000
Cash Flow from Investing Activities
  -38.5000   -56.5000   -45.6000   -29.9000   -44.5000
Cash Flow from Financing
  -56.3000   -6.7000   -24.1000   -57.4000   -24.3000
Decrease / Increase in Cash
  -10.9000   8.9000   9.4000   -14.9000   122.7000
Employees
  11,036   11,201   11,186   11,148   11,007