16/11/2024  13:04:00 Chg. 0.000 Volume Bid13:04:00 Ask13:04:00 Market Capitalization Dividend Y. P/E Ratio
13.600EUR 0.00% -
Turnover: -
13.600Bid Size: - 13.800Ask Size: - 72.16 mill.EUR 7.97% 10.22

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1.3000   1.2000   1.1000   1   2.2000
Intangible Assets
  5.6000   4.7000   4.4000   38.7000   38.2000
Long-Term Investments
  12.5000   16.8000   14.5000   16   15.2000
Fixed Assets
  54.1000   57.3000   54.7000   55.8000   55.8000
Inventories
  41.7000   37.9000   43.1000   44.4000   55.4000
Accounts Receivable
  4.7000   4.1000   8.3000   7.3000   10.9000
Cash and Cash Equivalents
  2.4000   9.8000   6.5000   5.6000   2.1000
Current Assets
  52.9000   59.4000   67.3000   60.7000   72.8000
Total Assets
  107   116.8000   122   116.5000   128.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  5.7000   6.4000   7.5000   8.5000   19.6000
Long-term debt
  7   19   19   15   -
Liabilities to Banks
  29.2000   21.7000   28   22.7000   28.9000
Provisions
  5.2200   8.0100   7.7100   .7300   1.6500
Liabilities
  48.7000   53.7000   51.1000   40.8000   56.4000
Share Capital
  20.7790   20.7790   21.9800   22.8670   22.8670
Total Equity
  58.3000   63.1000   70.9000   75.7000   72.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  107   116.8000   122   116.5000   128.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  229.7000   275.6000   289.9000   274.1000   197.8000
Depreciation (total)
  1.8000   1.8000   1.9000   1.5000   1.9000
Operating Result
  8.2000   13.4000   9.4000   8.5000   -.0200
Interest Income
  -1.5900   -1.8600   -1.9980   -1.0800   -.7920
Income Before Taxes
  6   12.3000   8.1000   7.8000   -1.2000
Income Taxes
  .5000   1.2000   1.1000   1.5000   .0200
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  5.5000   11   7   6.3000   -1.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.7000   5.3000   3.2000   2.7000   -0.5000
Dividend per Share
  3.0000   3.0000   3.0000   1.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3   12.8000   -8.4000   .6000   -2.8000
Cash Flow from Investing Activities
  -.4000   52.3000   5.4000   6.2000   -.7000
Cash Flow from Financing
  -2.6000   -5.5000   -.4000   -7.6000   .0500
Decrease / Increase in Cash
  .0300   7.3000   -3.3000   -.9000   -3.4000
Employees
  173   181   195   194   166