16/11/2024  13:04:00 Chg. 0.000 Volume Bid13:04:00 Ask13:04:00 Market Capitalization Dividend Y. P/E Ratio
13.600EUR 0.00% -
Turnover: -
13.600Bid Size: - 13.800Ask Size: - 72.16 mill.EUR 7.97% 10.22

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  0.0000   0.0000   .3000   .8000   .8000
Intangible Assets
  0.0000   7.6000   6.7000   4.2000   5.3000
Long-Term Investments
  21.6000   23.1000   21.4000   20.7000   13.5000
Fixed Assets
  21.6000   32.6000   31.4000   30.2000   22.6000
Inventories
  .9000   5.8000   2.3000   5.1000   2
Accounts Receivable
  13   6.1000   3.9000   .9000   1.5000
Cash and Cash Equivalents
  11   3.6000   6   3.3000   7.5000
Current Assets
  25.4000   17   15.1000   9.9000   19.9000
Total Assets
  47.5000   49.6000   46.5000   40.1000   42.5000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  .8000   8.1000   6.6000   1.2000   .7000
Long-term debt
  8.9000   2.2000   .5000   .4000   -
Liabilities to Banks
  9.1000   8.4000   2.2000   .9000   .5000
Provisions
  1.2000   2.8000   2.5000   2.6000   2.5000
Liabilities
  18.1000   26   17.2000   11.4000   8.9000
Share Capital
  9.2000   9.2000   9.1000   13.9000   13.9000
Total Equity
  29.4000   23.6000   29.3000   27.8000   32.8000
Minority Interests
  0.0000   0.0000   0.0000   .9000   .8000
Total liabilities equity
  47.5000   49.6000   46.5000   40.1000   42.5000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  13.8000   4.1000   23.7000   10.9000   25
Depreciation (total)
  -   1.3000   1.2000   2.6000   .9000
Operating Result
  3.9000   -3.3000   5.8000   1.2000   9.2000
Interest Income
  -.3000   -1.3000   -1   -.6000   -.4000
Income Before Taxes
  3.4000   -5.4000   5.6000   1.8000   8.7000
Income Taxes
  -.7000   .3000   -.1000   .1000   1.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.2000   -.6000
Net Income
  4   -5.7000   5.7000   1.5000   6.8000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  4.3000   -6.2000   6.2000   1.1000   5.1000
Dividend per Share
  0.0000   0.0000   2.5000   0.0000   2.5000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .1000   2.1000   2.6000   1.7000   2
Cash Flow from Investing Activities
  -2.9000   -7.7000   6   -.4000   8.8000
Cash Flow from Financing
  3   -1.9000   -6.3000   -4   -2.1000
Decrease / Increase in Cash
  .3000   -7.4000   2.3000   -2.7000   4.2000
Employees
  10   6   7   18   18