13/11/2024  08:15:07 Chg. -0.080 Volume Bid17:42:40 Ask17:42:40 Market Capitalization Dividend Y. P/E Ratio
2.400EUR -3.23% 0
Turnover: 0.000
2.380Bid Size: 1,500 2.420Ask Size: 1,500 1.05 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  229.2000   247   304.8000   367.4000   485.7000
Intangible Assets
  499.9000   499.2000   507.5000   552.4000   1,077.6000
Long-Term Investments
  8.2000   5.3000   0.0000   .2000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  53.1000   53.6000   57.5000   65.7000   81.9000
Accounts Receivable
  85.5000   92.2000   105.2000   111.2000   193.9000
Cash and Cash Equivalents
  6.3000   12.2000   6.3000   25.5000   19.8000
Current Assets
  176.1000   193.1000   215.1000   249.4000   356.8000
Total Assets
  1,010.8000   1,026   1,127.2000   1,255.9000   2,038.4000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  198.2000   210.2000   225.3000   245.9000   305.3000
Long-term debt
  2.2000   6.3000   16.8000   23   14.3000
Liabilities to Banks
  2.6000   6.6000   16.9000   23.3000   14.3000
Provisions
  64   50.7000   39   32.8000   160
Liabilities
  758.8000   742.4000   804.2000   970.3000   1,327.6000
Share Capital
  4   4.1000   4.1000   4.1000   7.1000
Total Equity
  252   283.6000   323   285.6000   710.8000
Minority Interests
  3.5000   3.4000   3.4000   4.4000   5.2000
Total liabilities equity
  1,010.8000   1,026   1,127.2000   1,255.9000   2,038.4000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  1,197.1000   1,273.5000   1,340.3000   1,481.9000   2,319.7000
Depreciation (total)
  7.8000   7.7000   8.7000   9.2000   19.2000
Operating Result
  57.7000   59.1000   79.6000   75.4000   42.7000
Interest Income
  -16.8000   -15.4000   -20.9000   -27.9000   -31
Income Before Taxes
  41.5000   44.4000   59.4000   48.2000   12.4000
Income Taxes
  -27.1000   -4.2000   .4000   -.3000   -1.5000
Minority Interests Profit
  -1.1000   -1.1000   -1   -1.1000   -1.7000
Net Income
  67.5000   47.5000   58   47.4000   12.2000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.1710   0.1180   0.1430   0.1160   0.0190
Dividend per Share
  0.0480   0.0545   0.0615   0.0665   0.0547

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  65.8000   84.7000   78.8000   115.3000   118.2000
Cash Flow from Investing Activities
  -27.1000   -49.7000   -100.9000   -119.4000   -726.1000
Cash Flow from Financing
  -55.6000   -24.2000   17.3000   22.7000   602.6000
Decrease / Increase in Cash
  -16.9000   10.8000   -4.8000   18.6000   -5.3000
Employees
  9,806   9,780   10,880   11,856   12,187