2024-06-28  8:03:18 AM Chg. 0.000 Volume Bid10:12:34 AM Ask10:12:34 AM Market Capitalization Dividend Y. P/E Ratio
1.980EUR 0.00% 0
Turnover: 0.000
1.970Bid Size: 3,000 1.990Ask Size: 3,000 883.96 mill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  247   304.8000   367.4000   485.7000   323
Intangible Assets
  499.2000   507.5000   552.4000   1,077.6000   425.3000
Long-Term Investments
  5.3000   0.0000   .2000   0.0000   .5000
Fixed Assets
  -   -   -   -   -
Inventories
  53.6000   57.5000   65.7000   81.9000   39.1000
Accounts Receivable
  92.2000   105.2000   111.2000   193.9000   129.6000
Cash and Cash Equivalents
  12.2000   6.3000   25.5000   19.8000   37
Current Assets
  193.1000   215.1000   249.4000   356.8000   1,202.1000
Total Assets
  1,026   1,127.2000   1,255.9000   2,038.4000   2,015.5000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  210.2000   225.3000   245.9000   305.3000   242.6000
Long-term debt
  6.3000   16.8000   23   14.3000   13.4000
Liabilities to Banks
  6.6000   16.9000   23.3000   14.3000   13.7000
Provisions
  50.7000   39   32.8000   160   31.1000
Liabilities
  742.4000   804.2000   970.3000   1,327.6000   1,271.9000
Share Capital
  4.1000   4.1000   4.1000   7.1000   7.1000
Total Equity
  283.6000   323   285.6000   710.8000   743.6000
Minority Interests
  3.4000   3.4000   4.4000   5.2000   6.4000
Total liabilities equity
  1,026   1,127.2000   1,255.9000   2,038.4000   2,015.5000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  1,273.5000   1,340.3000   1,481.9000   2,319.7000   1,498.5000
Depreciation (total)
  7.7000   8.7000   9.2000   19.2000   2.6000
Operating Result
  59.1000   79.6000   75.4000   42.7000   49.8000
Interest Income
  -15.4000   -20.9000   -27.9000   -31   -32.9000
Income Before Taxes
  44.4000   59.4000   48.2000   12.4000   17.8000
Income Taxes
  -4.2000   .4000   -.3000   -1.5000   5.2000
Minority Interests Profit
  -1.1000   -1   -1.1000   -1.7000   -2.7000
Net Income
  47.5000   58   47.4000   12.2000   33.8000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.1180   0.1430   0.1160   0.0190   0.0480
Dividend per Share
  0.0545   0.0615   0.0665   0.0547   0.0557

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  84.7000   78.8000   115.3000   118.2000   129.8000
Cash Flow from Investing Activities
  -49.7000   -100.9000   -119.4000   -726.1000   -62.7000
Cash Flow from Financing
  -24.2000   17.3000   22.7000   602.6000   -49.9000
Decrease / Increase in Cash
  10.8000   -4.8000   18.6000   -5.3000   17.2000
Employees
  9,780   10,880   11,856   12,187   14,634