2024-11-15  10:00:00 PM Chg. -0.2100 Volume Bid12:09:24 AM Ask12:09:24 AM Market Capitalization Dividend Y. P/E Ratio
10.9100USD -1.89% 1.47 mill.
Turnover: 10.87 mill.
10.8000Bid Size: 100 11.1500Ask Size: 100 705.34 mill.USD 0.00% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  825.2100   922.0700   1,178.7060   1,176.7070   886.5760
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,016.7510   -   1,578.1790   1,009.7900
Inventories
  -   -   -   -   -
Accounts Receivable
  138.0730   96.1500   147.4950   151.1220   100.3610
Cash and Cash Equivalents
  425.5100   384.8670   304.2110   266.6510   251.6830
Current Assets
  910.9100   912.5770   1,000.5760   1,206.4710   1,206.6420
Total Assets
  1,828.5570   1,929.3280   2,506.4920   2,784.6500   2,216.4320

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  170.1990   168.5280   192.2750   205.4790   156.9010
Long-term debt
  399.4400   443.5470   782.6100   767.3960   298.1900
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,031.1080   970.4190   1,527.3010   1,725.5140   1,153.4430
Share Capital
  .0450   .0450   .0460   .0460   .0470
Total Equity
  797.4490   958.9090   979.1910   1,059.1360   1,062.9890
Minority Interests
  0.0000   161.0790   116.6840   116.9540   116.1700
Total liabilities equity
  1,828.5570   1,929.3280   2,506.4920   2,784.6500   2,216.4320

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,235.6110   2,965.5890   3,410.8810   3,596.1660   3,843.3530
Depreciation (total)
  60.3620   65.9500   84.2260   107.3610   103.6190
Operating Result
  286.2740   61.0770   91.6880   41.7460   115.7300
Interest Income
  -39.2730   -39.1550   -50.3100   -88.5630   -97.9170
Income Before Taxes
  250.4300   21.4650   38.3510   -43.1510   20.0080
Income Taxes
  -90.9260   6.2370   -7.8600   124.7820   16.7260
Minority Interests Profit
  0.0000   8.1640   116.6840   20.5700   20.8110
Net Income
  159.5040   7.0640   10.6630   61.0610   15.9230

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.3700   0.1900   0.2800   1.5600   0.3900
Dividend per Share
  0.2400   0.4000   0.4800   0.4800   0.4800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  221.5500   10.2260   82.9870   -159.8200   38.9670
Cash Flow from Investing Activities
  -78.5950   -183.2010   -572.5980   -128.4800   507.4650
Cash Flow from Financing
  10.5280   132.3320   408.9550   250.7400   -540.5970
Decrease / Increase in Cash
  153.4830   -40.6430   -80.6560   -37.5600   5.8350
Employees
  -   -   -   -   -