2024-09-09  10:00:00 PM Chg. -1.3600 Volume Bid3:03:56 PM Ask3:03:56 PM Market Capitalization Dividend Y. P/E Ratio
12.4700USD -9.83% 1.35 mill.
Turnover: 12.97 mill.
12.3000Bid Size: 300 15.2400Ask Size: 100 806.25 mill.USD 0.00% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  922.0700   1,178.7060   1,176.7070   886.5760   827.2710
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   68.9980
Fixed Assets
  1,016.7510   -   1,578.1790   1,009.7900   1,030.3050
Inventories
  -   -   -   -   -
Accounts Receivable
  96.1500   147.4950   151.1220   100.3610   107.1830
Cash and Cash Equivalents
  384.8670   304.2110   266.6510   251.6830   245.9770
Current Assets
  912.5770   1,000.5760   1,206.4710   1,206.6420   667.9130
Total Assets
  1,929.3280   2,506.4920   2,784.6500   2,216.4320   1,698.2180

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  168.5280   192.2750   205.4790   156.9010   156.6930
Long-term debt
  443.5470   782.6100   767.3960   298.1900   243.9900
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  970.4190   1,527.3010   1,725.5140   1,153.4430   832.9320
Share Capital
  .0450   .0460   .0460   .0470   .0470
Total Equity
  958.9090   979.1910   1,059.1360   1,062.9890   865.2860
Minority Interests
  161.0790   116.6840   116.9540   116.1700   113.3810
Total liabilities equity
  1,929.3280   2,506.4920   2,784.6500   2,216.4320   1,698.2180

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,965.5890   3,410.8810   3,596.1660   3,843.3530   2,417.2380
Depreciation (total)
  65.9500   84.2260   107.3610   103.6190   72.1270
Operating Result
  61.0770   91.6880   41.7460   115.7300   -142.5700
Interest Income
  -39.1550   -50.3100   -88.5630   -97.9170   -35.8670
Income Before Taxes
  21.4650   38.3510   -43.1510   20.0080   -172.9420
Income Taxes
  6.2370   -7.8600   124.7820   16.7260   21.3160
Minority Interests Profit
  8.1640   116.6840   20.5700   20.8110   18.8600
Net Income
  7.0640   10.6630   61.0610   15.9230   -166.8600

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.1900   0.2800   1.5600   0.3900   -4.3800
Dividend per Share
  0.4000   0.4800   0.4800   0.4800   0.2400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  10.2260   82.9870   -159.8200   38.9670   -9.5320
Cash Flow from Investing Activities
  -183.2010   -572.5980   -128.4800   507.4650   30.6440
Cash Flow from Financing
  132.3320   408.9550   250.7400   -540.5970   -69.4110
Decrease / Increase in Cash
  -40.6430   -80.6560   -37.5600   5.8350   -48.2990
Employees
  -   -   -   -   -