2024-11-12  7:57:05 AM Chg. -0.0200 Volume Bid5:51:55 PM Ask5:51:55 PM Market Capitalization Dividend Y. P/E Ratio
3.7800EUR -0.53% -
Turnover: -
3.6000Bid Size: 420 3.7800Ask Size: 420 870.58 mill.EUR - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  .9000   .6000   .3000   .2000   1.1000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  538.2000   348.3000   524.8000   636.7000   543.4000
Fixed Assets
  1,905.5000   2,265.1000   2,516.1000   2,985.1000   3,476.6000
Inventories
  -   -   -   -   -
Accounts Receivable
  54.2000   51.2000   26.7000   28.1000   37
Cash and Cash Equivalents
  4   6.3000   7.8000   4.3000   12.7000
Current Assets
  58.2000   57.5000   127.8000   149.1000   224
Total Assets
  1,963.7000   2,322.6000   2,643.9000   3,134.2000   3,700.6000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  186.7000   78.2000   58.7000   73.1000   135
Long-term debt
  507.4000   666   623.5000   638.5000   600.2000
Liabilities to Banks
  507.4000   666   623.5000   638.5000   600.2000
Provisions
  -   -   -   -   -
Liabilities
  725.4000   784.9000   712   743.3000   788.4000
Share Capital
  39.1000   43   43   43   43
Total Equity
  1,238.3000   1,537.7000   1,931.9000   2,390.9000   2,912.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,963.7000   2,322.6000   2,643.9000   3,134.2000   3,700.6000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  57.9000   69   85.2000   88.8000   128.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  173   193.6000   473.9000   504.6000   539.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  155.2000   180.6000   422.2000   507.4000   555.1000
Income Taxes
  0.0000   0.0000   0.0000   .8000   1.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  155.2000   180.6000   422.2000   508.2000   556.2000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.5000   0.5600   1.2300   1.4800   1.6300
Dividend per Share
  0.0800   0.0900   0.0900   0.0900   0.0900

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  16.4000   12.5000   17   8.1000   15.2000
Cash Flow from Investing Activities
  -54.1000   -241.1000   249.3000   47.4000   60
Cash Flow from Financing
  38.7000   230.9000   -264.8000   -59   -66.8000
Decrease / Increase in Cash
  1   2.3000   1.5000   -3.5000   8.4000
Employees
  85   85   91   96   96