2024-11-12  7:57:05 AM Chg. -0.0200 Volume Bid5:51:55 PM Ask5:51:55 PM Market Capitalization Dividend Y. P/E Ratio
3.7800EUR -0.53% -
Turnover: -
3.6000Bid Size: 420 3.7800Ask Size: 420 870.58 mill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  .6000   .3000   .2000   1.1000   5.1000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  348.3000   524.8000   636.7000   543.4000   480.8000
Fixed Assets
  2,265.1000   2,516.1000   2,985.1000   3,476.6000   2,839.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  51.2000   26.7000   28.1000   37   66
Cash and Cash Equivalents
  6.3000   7.8000   4.3000   12.7000   25.5000
Current Assets
  57.5000   127.8000   149.1000   224   625
Total Assets
  2,322.6000   2,643.9000   3,134.2000   3,700.6000   3,464.8000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  78.2000   58.7000   73.1000   135   147
Long-term debt
  666   623.5000   638.5000   600.2000   537.7000
Liabilities to Banks
  666   623.5000   638.5000   600.2000   537.7000
Provisions
  -   -   -   -   -
Liabilities
  784.9000   712   743.3000   788.4000   726.4000
Share Capital
  43   43   43   43   43
Total Equity
  1,537.7000   1,931.9000   2,390.9000   2,912.2000   2,738.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,322.6000   2,643.9000   3,134.2000   3,700.6000   3,464.8000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  69   85.2000   88.8000   128.8000   121.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  193.6000   473.9000   504.6000   539.4000   -137.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  180.6000   422.2000   507.4000   555.1000   -140.2000
Income Taxes
  0.0000   0.0000   .8000   1.1000   .8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  180.6000   422.2000   508.2000   556.2000   -139.4000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.5600   1.2300   1.4800   1.6300   -0.4100
Dividend per Share
  0.0900   0.0900   0.0900   0.0900   0.1010

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  12.5000   17   8.1000   15.2000   -58.3000
Cash Flow from Investing Activities
  -241.1000   249.3000   47.4000   60   203.8000
Cash Flow from Financing
  230.9000   -264.8000   -59   -66.8000   -132.7000
Decrease / Increase in Cash
  2.3000   1.5000   -3.5000   8.4000   12.8000
Employees
  85   91   96   96   101