GREAT P.EST.LS-152631578/ GB00BF5H9P87 /
| 9/5/2024 7:57:05 AM | Chg. +0.0600 | Volume | Bid9:59:29 PM | Ask9:59:29 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 4.0600EUR | +1.50% | - Turnover: - |
4.0600Bid Size: 370 | 4.2600Ask Size: 370 | 997.87 mill.EUR | - | - |
Assets
|
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | .9000 | .6000 | .3000 | .2000 | 1.1000 | ||||||
| Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Long-Term Investments | 538.2000 | 348.3000 | 524.8000 | 636.7000 | 543.4000 | ||||||
| Fixed Assets | 1,905.5000 | 2,265.1000 | 2,516.1000 | 2,985.1000 | 3,476.6000 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 54.2000 | 51.2000 | 26.7000 | 28.1000 | 37 | ||||||
| Cash and Cash Equivalents | 4 | 6.3000 | 7.8000 | 4.3000 | 12.7000 | ||||||
| Current Assets | 58.2000 | 57.5000 | 127.8000 | 149.1000 | 224 | ||||||
| Total Assets | 1,963.7000 | 2,322.6000 | 2,643.9000 | 3,134.2000 | 3,700.6000 | ||||||
Liabilities
|
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 186.7000 | 78.2000 | 58.7000 | 73.1000 | 135 | ||||||
| Long-term debt | 507.4000 | 666 | 623.5000 | 638.5000 | 600.2000 | ||||||
| Liabilities to Banks | 507.4000 | 666 | 623.5000 | 638.5000 | 600.2000 | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 725.4000 | 784.9000 | 712 | 743.3000 | 788.4000 | ||||||
| Share Capital | 39.1000 | 43 | 43 | 43 | 43 | ||||||
| Total Equity | 1,238.3000 | 1,537.7000 | 1,931.9000 | 2,390.9000 | 2,912.2000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 1,963.7000 | 2,322.6000 | 2,643.9000 | 3,134.2000 | 3,700.6000 | ||||||
Income Statement
|
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 57.9000 | 69 | 85.2000 | 88.8000 | 128.8000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 173 | 193.6000 | 473.9000 | 504.6000 | 539.4000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 155.2000 | 180.6000 | 422.2000 | 507.4000 | 555.1000 | ||||||
| Income Taxes | 0.0000 | 0.0000 | 0.0000 | .8000 | 1.1000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 155.2000 | 180.6000 | 422.2000 | 508.2000 | 556.2000 | ||||||
Per Share
Cash Flow
|
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 16.4000 | 12.5000 | 17 | 8.1000 | 15.2000 | ||||||
| Cash Flow from Investing Activities | -54.1000 | -241.1000 | 249.3000 | 47.4000 | 60 | ||||||
| Cash Flow from Financing | 38.7000 | 230.9000 | -264.8000 | -59 | -66.8000 | ||||||
| Decrease / Increase in Cash | 1 | 2.3000 | 1.5000 | -3.5000 | 8.4000 | ||||||
| Employees | 85 | 85 | 91 | 96 | 96 | ||||||
