11/12/2024  10:10:00 PM Chg. -1.18 Volume Bid10:09:33 AM Ask10:09:33 AM Market Capitalization Dividend Y. P/E Ratio
97.23USD -1.20% 511,243
Turnover: 34.34 mill.
93.00Bid Size: 100 155.56Ask Size: 200 4.25 bill.USD 0.53% 98.21

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  406.6500   407.4180   549.6880   542.2970   527.0160
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  62.8950   65.0150   -   -   -
Fixed Assets
  644.4610   639.9000   1,061.2120   1,125.1470   924.7500
Inventories
  55.2450   62.4970   88.6230   88.8850   82.3620
Accounts Receivable
  419.3450   479.7910   473.2460   547.4170   540.8120
Cash and Cash Equivalents
  189.3260   233.7110   272.8040   262.2730   436.1360
Current Assets
  1,088.9920   1,232.0780   1,415.3890   1,376.9410   1,455.2460
Total Assets
  1,733.4530   1,871.9780   2,476.6010   2,502.0880   2,379.9960

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  199.0290   237.6730   251.4810   400.7750   359.1600
Long-term debt
  229.4980   178.4530   335.1190   356.1080   330.5220
Liabilities to Banks
  -   -   -   -   -
Provisions
  5.4000   1.4000   4.3000   -   -
Liabilities
  810.8620   879.1730   1,078.9670   1,323.6720   1,388.3860
Share Capital
  .3960   .3990   .4670   .4560   .4570
Total Equity
  922.5910   992.8050   1,397.6340   1,178.4160   991.6100
Minority Interests
  36.6030   47.6970   46.0010   36.9450   15.9460
Total liabilities equity
  1,733.4530   1,871.9780   2,476.6010   2,502.0880   2,379.9960

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,514.6170   2,989.7130   3,318.4140   3,445.6060   3,562.4590
Depreciation (total)
  -   -   -   -   -
Operating Result
  92.3540   98.7150   64.0430   -82.8990   -158.3450
Interest Income
  9.1410   6.0580   8.4890   10.9410   21.1040
Income Before Taxes
  96.3620   104.4630   64.1550   -77.0780   -166.4630
Income Taxes
  30.1620   28.6620   10.4140   -20.3760   -.2820
Minority Interests Profit
  -9.0780   -6.7030   -11.3310   -3.4890   21.0640
Net Income
  57.1220   69.0980   42.4100   -60.1910   -145.1170

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.4400   1.7400   0.9700   -1.2900   -3.1800
Dividend per Share
  0.5200   0.5200   0.5200   0.5200   0.5200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  73.1460   146.1950   86.3900   111.4380   268.4600
Cash Flow from Investing Activities
  -96.3900   -59.1860   -39.5980   -40.3220   -41.2620
Cash Flow from Financing
  -40.2660   -42.6240   -1.8740   -81.6370   -57.6580
Decrease / Increase in Cash
  -63.5100   44.3850   44.9180   -10.5210   169.5400
Employees
  2,000   1,900   2,700   -   -