2024-11-12  10:10:00 PM Chg. -1.18 Volume Bid10:09:33 AM Ask10:09:33 AM Market Capitalization Dividend Y. P/E Ratio
97.23USD -1.20% 511,243
Turnover: 34.34 mill.
93.00Bid Size: 100 155.56Ask Size: 200 4.25 bill.USD 0.53% 98.21

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  542.2970   527.0160   433.5040   509.2100   662.8640
Intangible Assets
  -   -   -   -   117.3220
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,125.1470   924.7500   667.5280   820.6370   1,170.0890
Inventories
  88.8850   82.3620   61.9650   86.8090   103.8980
Accounts Receivable
  547.4170   540.8120   464.5880   463.9870   598.7050
Cash and Cash Equivalents
  262.2730   436.1360   395.6470   293.9910   417.6630
Current Assets
  1,376.9410   1,455.2460   1,827.3990   1,347.2960   1,643.4510
Total Assets
  2,502.0880   2,379.9960   2,494.9270   2,167.9330   2,813.5400

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  400.7750   359.1600   324.3130   334.3920   408.3630
Long-term debt
  356.1080   330.5220   331.1910   286.9340   614.7810
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,323.6720   1,388.3860   1,499.3640   1,182.7880   1,786.5740
Share Capital
  .4560   .4570   .4580   .4370   .4390
Total Equity
  1,178.4160   991.6100   995.5630   985.1450   1,026.9660
Minority Interests
  36.9450   15.9460   27.8810   32.1290   49.6680
Total liabilities equity
  2,502.0880   2,379.9960   2,494.9270   2,167.9330   2,813.5400

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,445.6060   3,562.4590   3,010.0530   3,301.2560   3,509.1380
Depreciation (total)
  -   -   -   -   -
Operating Result
  -82.8990   -158.3450   1.0990   85.3810   80.0620
Interest Income
  10.9410   21.1040   19.1040   6.0960   .9240
Income Before Taxes
  -77.0780   -166.4630   -9.4960   91.8170   59.8540
Income Taxes
  -20.3760   -.2820   -1.2370   12.9600   30.2670
Minority Interests Profit
  -3.4890   21.0640   7.6820   4.4450   14.0120
Net Income
  -60.1910   -145.1170   10.0960   83.3020   43.5990

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -1.2900   -3.1800   0.2200   1.8700   0.9900
Dividend per Share
  0.5200   0.5200   0.5200   0.5200   0.5200

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  111.4380   268.4600   21.9310   55.6470   183.7070
Cash Flow from Investing Activities
  -40.3220   -41.2620   -21.4780   -11   -359.2900
Cash Flow from Financing
  -81.6370   -57.6580   -24.4460   -164.3110   299.2550
Decrease / Increase in Cash
  -10.5210   169.5400   -23.9930   -119.6640   123.6720
Employees
  -   -   -   -   -