GOODMAN GROUP UNITS/ AU000000GMG2 /
| 2024-11-15 9:31:08 AM | Chg. +0.535 | Volume | Bid10:02:01 PM | Ask10:02:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 23.100EUR | +2.37% | 1 Turnover: 23.100 |
22.625Bid Size: 310 | 23.085Ask Size: 304 | 43.66 bill.EUR | - | - |
Assets
| 2017 IFRS in mill. AUD |
2018 IFRS in mill. AUD |
2019 IFRS in mill. AUD |
2020 IFRS in mill. AUD |
2021 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 0.0000 | 0.0000 | 0.0000 | 50.9000 | 54.6000 | ||||||
| Intangible Assets | 771.9000 | 816.7000 | 840 | 845.8000 | 822.6000 | ||||||
| Long-Term Investments | 215.3000 | 187.8000 | 340.4000 | 408.8000 | 362.8000 | ||||||
| Fixed Assets | 9,108.8000 | 9,903.4000 | 12,438.8000 | 13,332.4000 | 15,241.3000 | ||||||
| Inventories | 709.7000 | 520.5000 | 307.9000 | 544.1000 | 235.1000 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 2,095.1000 | 2,406.8000 | 1,607.1000 | 1,781.9000 | 920.4000 | ||||||
| Current Assets | 3,602.4000 | 3,556 | 2,474 | 2,805.8000 | 1,625.7000 | ||||||
| Total Assets | 12,711.2000 | 13,459.4000 | 14,912.8000 | 16,138.2000 | 16,867 | ||||||
Liabilities
| 2017 IFRS in mill. AUD |
2018 IFRS in mill. AUD |
2019 IFRS in mill. AUD |
2020 IFRS in mill. AUD |
2021 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 0.0000 | 453.3000 | 584.5000 | 565.9000 | ||||||
| Long-term debt | 2,925.8000 | 2,953 | 3,211.4000 | 3,009.4000 | 2,271.8000 | ||||||
| Liabilities to Banks | 3,113 | 3,230.4000 | 3,223.5000 | 3,319.9000 | 2,273.7000 | ||||||
| Provisions | 155.9000 | 171.2000 | 250 | 291.6000 | 352.2000 | ||||||
| Liabilities | 4,089 | 4,285.7000 | 4,390.3000 | 4,617.6000 | 3,705.5000 | ||||||
| Share Capital | 483.2000 | 8,031.7000 | 8,031.7000 | 8,031.7000 | 8,096.4000 | ||||||
| Total Equity | 8,622.2000 | 9,173.7000 | 10,522.5000 | 11,520.6000 | 13,161.5000 | ||||||
| Minority Interests | 8,256.1000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 12,711.2000 | 13,459.4000 | 14,912.8000 | 16,138.2000 | 16,867 | ||||||
Income Statement
| 2017 IFRS in mill. AUD |
2018 IFRS in mill. AUD |
2019 IFRS in mill. AUD |
2020 IFRS in mill. AUD |
2021 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,650.5000 | 1,582.7000 | 1,718.6000 | 1,510.9000 | 1,988.3000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,130.6000 | 1,452.5000 | 1,794 | 1,697.3000 | 2,345.1000 | ||||||
| Interest Income | -279.4000 | -267.3000 | -49.3000 | -80.2000 | 74.9000 | ||||||
| Income Before Taxes | 851.2000 | 1,185.2000 | 1,744.7000 | 1,617.1000 | 2,420 | ||||||
| Income Taxes | 54.4000 | 82.4000 | 116.8000 | 113 | 108.1000 | ||||||
| Minority Interests Profit | -855 | -4.6000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | -58.2000 | 1,098.2000 | 1,627.9000 | 1,504.1000 | 2,311.9000 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. AUD |
2018 IFRS in mill. AUD |
2019 IFRS in mill. AUD |
2020 IFRS in mill. AUD |
2021 IFRS in mill. AUD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 586.4000 | 1,161.2000 | 827.5000 | 1,156.9000 | 1,114.7000 | ||||||
| Cash Flow from Investing Activities | 730 | -26.5000 | -818.2000 | -306.4000 | -549.9000 | ||||||
| Cash Flow from Financing | -556.3000 | -799.2000 | -849.2000 | -660.9000 | -1,349.1000 | ||||||
| Decrease / Increase in Cash | 760.1000 | 335.5000 | -839.9000 | 189.6000 | -784.3000 | ||||||
| Employees | 1,100 | - | - | - | - | ||||||
