GOODMAN GROUP UNITS/ AU000000GMG2 /
| 15.11.2024 09:31:08 | Diff. +0,535 | Volumen | Geld22:02:01 | Brief22:02:01 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 23,100EUR | +2,37% | 1 Umsatz: 23,100 |
22,625Geld Vol: 310 | 23,085Brief Vol: 304 | 43,66 Mrd.EUR | - | - |
Aktiva
|
2011 IFRS in Mio. AUD |
2012 IFRS in Mio. AUD |
2013 IFRS in Mio. AUD |
2014 IFRS in Mio. AUD |
2015 IFRS in Mio. AUD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 6,9000 | 12,7000 | 20,8000 | 19,2000 | 17,5000 | ||||||
| Immaterielle Vermögensgegenstände | 827,9000 | 783,2000 | 891,4000 | 932,7000 | 976,4000 | ||||||
| Finanzanlagen | 25,7000 | 13,6000 | 15,7000 | 13,1000 | 234,8000 | ||||||
| Anlagevermögen | 6.882,1000 | 7.429,1000 | 7.713,4000 | 8.543,9000 | 9.774,9000 | ||||||
| Vorräte | 216,2000 | 194,3000 | 156,8000 | 121,1000 | 364,3000 | ||||||
| Forderungen | - | - | - | - | - | ||||||
| Liquide Mitteln | 227,8000 | 310,8000 | 645,4000 | 359,9000 | 746,5000 | ||||||
| Umlaufvermögen | 682,8000 | 790,8000 | 1.177,3000 | 860 | 1.487,4000 | ||||||
| Aktiva, gesamt | 7.564,9000 | 8.219,9000 | 8.890,7000 | 9.403,9000 | 11.262,3000 | ||||||
Passiva
|
2011 IFRS in Mio. AUD |
2012 IFRS in Mio. AUD |
2013 IFRS in Mio. AUD |
2014 IFRS in Mio. AUD |
2015 IFRS in Mio. AUD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 86,5000 | 145,9000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Langfristige Schulden | 1.913,8000 | 2.305 | 2.249,8000 | 2.160,5000 | 3.055,2000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1.913,8000 | 2.347,5000 | 2.249,8000 | 2.160,5000 | 3.105,7000 | ||||||
| Rückstellungen | 44,1000 | 46,9000 | 57 | 61,7000 | 101,2000 | ||||||
| Verbindlichkeiten | 2.551 | 3.045,3000 | 3.055 | 3.173,5000 | 3.886,2000 | ||||||
| Gezeichnetes Kapital | 373,8000 | 413,1000 | 457 | 461,2000 | 471,1000 | ||||||
| Eigenkapital | 5.013,9000 | 5.174,6000 | 5.835,7000 | 6.230,4000 | 7.376,1000 | ||||||
| Minderheitenanteile | 5.256,4000 | 5.097,2000 | 5.618,4000 | 6.034,1000 | 7.015,1000 | ||||||
| Passiva, gesamt | 7.564,9000 | 8.219,9000 | 8.890,7000 | 9.403,9000 | 11.262,3000 | ||||||
Gewinn- und Verlustrechnung
|
2011 IFRS in Mio. AUD |
2012 IFRS in Mio. AUD |
2013 IFRS in Mio. AUD |
2014 IFRS in Mio. AUD |
2015 IFRS in Mio. AUD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 696,4000 | 692,9000 | 863,2000 | 1.182,8000 | 1.185,1000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 411,4000 | 401,6000 | 502,9000 | 786 | 1.378 | ||||||
| Zinsergebnis | 49,1000 | 58,6000 | -303,7000 | -94,3000 | -127,8000 | ||||||
| Ergebnis vor Steuern | 460,5000 | 460,2000 | 199,2000 | 691,7000 | 1.250,2000 | ||||||
| Ertragsteuern | 7,5000 | 9,7000 | 15,9000 | 13 | 21 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -575,6000 | -156,1000 | -54,8000 | -558,2000 | -1.009,3000 | ||||||
| Konzernjahresüberschuss | -122,6000 | 294,4000 | 128,5000 | 120,5000 | 219,9000 | ||||||
Pro Aktie
Cash Flow
|
2011 IFRS in Mio. AUD |
2012 IFRS in Mio. AUD |
2013 IFRS in Mio. AUD |
2014 IFRS in Mio. AUD |
2015 IFRS in Mio. AUD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 333,8000 | 266,8000 | 356,1000 | 404,4000 | 654,7000 | ||||||
| Cash Flow aus Investitionstätigkeit | -394,9000 | -220,8000 | 146,4000 | -228,5000 | -147,8000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -226,2000 | 37 | -167,9000 | -461,4000 | -120,3000 | ||||||
| Veränderung der liquiden Mittel | -287,3000 | 83 | 334,6000 | -285,5000 | 386,6000 | ||||||
| Anzahl der Mitarbeiter | - | - | - | - | - | ||||||
