2024-12-20  12:00:00 AM Chg. +0.030 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.400EUR +0.22% 1.19 mill.
Turnover: -
-Bid Size: - -Ask Size: - 3.57 bill.EUR 2.64% 10.37

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  586.2000   628.2000   442.2000   453   474.1000
Intangible Assets
  951.5000   966.2000   959.8000   1,304   1,344.6000
Long-Term Investments
  10.8000   9.9000   11.1000   3.7000   3.4000
Fixed Assets
  -   -   -   -   -
Inventories
  344.4000   366.5000   321.6000   384.6000   447.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  210.9000   218.9000   162.2000   224.6000   269
Current Assets
  905.7000   918.9000   799.7000   970.5000   1,172.8000
Total Assets
  2,651   2,708.7000   2,483   3,098.7000   3,400.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  442.7000   460.3000   307.9000   407   512.5000
Long-term debt
  753   624.2000   499.6000   752.4000   514.2000
Liabilities to Banks
  796.4000   657.6000   530.2000   801.9000   885.7000
Provisions
  19   54.3000   52   59.7000   67.7000
Liabilities
  1,587.9000   1,481.6000   1,101.3000   1,509.6000   1,699
Share Capital
  17.7000   17.8000   17.8000   17.8000   17.8000
Total Equity
  1,063.1000   1,227.1000   1,381.7000   1,589.1000   1,701.9000
Minority Interests
  8.5000   11.1000   0.0000   0.0000   0.0000
Total liabilities equity
  2,651   2,708.7000   2,483   3,098.7000   3,400.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,774.3000   2,847.9000   2,387.1000   2,386.3000   3,875.7000
Depreciation (total)
  31.1000   39.7000   37.4000   45.9000   62.9000
Operating Result
  213.5000   247.9000   215.2000   239   176.8000
Interest Income
  -21.1000   -22.8000   -37   -17.5000   -26.3000
Income Before Taxes
  218.7000   252.8000   229.7000   266.8000   199.1000
Income Taxes
  34.8000   40.6000   -7.5000   32.8000   18.9000
Minority Interests Profit
  -.6000   -.3000   0.0000   0.0000   0.0000
Net Income
  183.3000   211.8000   329.4000   234   180.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.6208   0.7177   1.1165   0.7928   0.6104
Dividend per Share
  0.1210   0.1331   0.2200   0.2420   0.2662

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  276.7000   322.9000   91.1000   275.1000   212.5000
Cash Flow from Investing Activities
  -269.7000   -104.2000   -14   -394.8000   -147.1000
Cash Flow from Financing
  44.1000   -203.3000   -120.1000   159.6000   -75.6000
Decrease / Increase in Cash
  51.1000   15.5000   -43   39.9000   -10.2000
Employees
  4,630   4,794   3,975   4,157   4,542