2024-12-20  12:00:00 AM Chg. +0.030 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.400EUR +0.22% 1.19 mill.
Turnover: -
-Bid Size: - -Ask Size: - 3.57 bill.EUR 2.64% 10.37

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  442.2000   453   474.1000   433.3000   558.1000
Intangible Assets
  959.8000   1,304   1,344.6000   1,243.3000   1,375.4000
Long-Term Investments
  11.1000   3.7000   3.4000   3.2000   187.2000
Fixed Assets
  -   -   -   -   2,198.6000
Inventories
  321.6000   384.6000   447.5000   377.6000   593.6000
Accounts Receivable
  -   -   -   -   359.4000
Cash and Cash Equivalents
  162.2000   224.6000   269   164.3000   231
Current Assets
  799.7000   970.5000   1,172.8000   862.4000   1,195
Total Assets
  2,483   3,098.7000   3,400.9000   3,065.4000   3,627.6000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  307.9000   407   512.5000   441.6000   669.3000
Long-term debt
  499.6000   752.4000   514.2000   458.4000   802.2000
Liabilities to Banks
  530.2000   801.9000   885.7000   661.9000   -
Provisions
  52   59.7000   67.7000   50.3000   160.9000
Liabilities
  1,101.3000   1,509.6000   1,699   1,453.6000   1,887.3000
Share Capital
  17.8000   17.8000   17.8000   17.7000   -
Total Equity
  1,381.7000   1,589.1000   1,701.9000   1,611.8000   1,732.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   8.1000
Total liabilities equity
  2,483   3,098.7000   3,400.9000   3,065.4000   3,627.6000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,387.1000   2,386.3000   3,875.7000   3,823.1000   4,196.9000
Depreciation (total)
  37.4000   45.9000   62.9000   60.9000   -
Operating Result
  215.2000   239   176.8000   114.2000   158.3000
Interest Income
  -37   -17.5000   -26.3000   -20.5000   -17.5000
Income Before Taxes
  229.7000   266.8000   199.1000   154.1000   -
Income Taxes
  -7.5000   32.8000   18.9000   10.3000   7.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .4000
Net Income
  329.4000   234   180.2000   143.8000   167

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.1165   0.7928   0.6104   0.4872   0.5800
Dividend per Share
  0.2200   0.2420   0.2662   0.2662   0.2928

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  91.1000   275.1000   212.5000   277.4000   251.1000
Cash Flow from Investing Activities
  -14   -394.8000   -147.1000   -59.4000   -147.3000
Cash Flow from Financing
  -120.1000   159.6000   -75.6000   -280.2000   -118.3000
Decrease / Increase in Cash
  -43   39.9000   -10.2000   -62.2000   -
Employees
  3,975   4,157   4,542   4,531   -