20/12/2024  00:00:00 Chg. +0.030 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.400EUR +0.22% 1.19 mill.
Turnover: -
-Bid Size: - -Ask Size: - 3.57 bill.EUR 2.64% 10.37

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  369.3000   394.6000   309.5000   374   490.2000
Intangible Assets
  356.8000   467.3000   473   454.5000   662.2000
Long-Term Investments
  0.0000   0.0000   0.0000   9.5000   10.6000
Fixed Assets
  -   -   -   -   -
Inventories
  303.9000   336.9000   282   314.5000   336.8000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  229.1000   231.4000   275.6000   106.3000   110.4000
Current Assets
  783.7000   878.7000   830.6000   679.7000   753.5000
Total Assets
  1,626.8000   1,848.2000   1,785.2000   1,692.9000   2,106.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  366.2000   400.9000   345.4000   344.6000   390.4000
Long-term debt
  639.6000   660.2000   527   441.6000   620.3000
Liabilities to Banks
  647.1000   718.7000   653   482.4000   621.3000
Provisions
  2.5000   6.7000   7.4000   1.4000   3.1000
Liabilities
  1,202.4000   1,325.2000   1,240.5000   1,049.4000   1,301.3000
Share Capital
  17.7000   17.7000   17.7000   17.7000   17.7000
Total Equity
  424.4000   522.9000   544.7000   643.5000   804.8000
Minority Interests
  6.9000   7.1000   7.2000   7.6000   7.9000
Total liabilities equity
  1,626.8000   1,848.2000   1,785.2000   1,692.9000   2,106.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,166.7000   1,932.8000   2,211.8000   2,382.1000   2,538.4000
Depreciation (total)
  -   17.9000   19.9000   21   22.5000
Operating Result
  146.7000   114.7000   157.6000   172.5000   170.2000
Interest Income
  -22.1000   -23.4000   -20.5000   -22.9000   -20.4000
Income Before Taxes
  134.7000   105.6000   149.3000   176   173.6000
Income Taxes
  26.1000   21.6000   24.1000   25   26.4000
Minority Interests Profit
  -.6000   -.6000   -.4000   -.7000   -.9000
Net Income
  107   112.8000   144.2000   150.3000   146.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.3686   0.3822   0.4891   0.5101   0.4960
Dividend per Share
  0.7520   0.8270   0.0909   0.1000   0.1100

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  72.7000   106.1000   73   107.7000   173.6000
Cash Flow from Investing Activities
  -.5000   -146.8000   48.5000   -78.1000   -240.6000
Cash Flow from Financing
  2.2000   41.5000   -76.2000   -196.6000   62.3000
Decrease / Increase in Cash
  74.4000   .7000   45.3000   -167   -4.6000
Employees
  4,300   4,500   4,900   3,750   4,257