2024-11-15  4:19:52 PM Chg. +7.80 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
196.80NOK +4.13% 45,714
Turnover: 8.87 mill.
-Bid Size: - -Ask Size: - 94.44 bill.NOK 4.63% 23.29

Assets

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Property and Equipment
  251.9000   1,264.9000   1,149.6000   1,440.3000   1,635.9000
Intangible Assets
  1,288.1000   1,124.8000   1,132.4000   1,732   2,307.3000
Long-Term Investments
  23,909.5000   29,989.4000   34,586.4000   42,989.7000   45,916.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  20,477.9000   19,963.3000   20,934.7000   -   -
Cash and Cash Equivalents
  2,363.3000   2,419.5000   2,861.1000   2,348.1000   3,195.2000
Current Assets
  -   -   -   -   -
Total Assets
  156,762.9000   112,405.9000   118,312   129,822.1000   135,152.8000

 

Liabilities

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  132,917.7000   86,213.7000   93,027.5000   104,616.9000   109,279.4000
Share Capital
  999.9000   1,000   1,000   -   -
Total Equity
  23,845.2000   26,192.2000   25,284.5000   25,204.5000   25,872.7000
Minority Interests
  .5000   .6000   .7000   .7000   .7000
Total liabilities equity
  156,762.9000   112,405.9000   118,312   -   135,152.8000

 

Income Statement

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  264.6000   256.4000   182.1000   117.6000   141.4000
Operating Result
  4,265   7,753.8000   6,341.7000   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,265   7,753.8000   6,341.7000   -   -
Income Taxes
  883.5000   1,197.6000   1,387.8000   1,658.3000   1,255.1000
Minority Interests Profit
  -   -.1000   -.1000   -   -
Net Income
  3,716.4000   6,593.8000   4,953.8000   7,141.1000   4,568.8000

 

Per Share

2018
IFRS
in NOK
2019
IFRS
in NOK
2020
IFRS
in NOK
2021
IFRS
in NOK
2022
IFRS
in NOK
Earnings per Share
  7.4400   13.1900   9.9100   14.1800   6.7800
Dividend per Share
  7.1000   12.2500   9.8000   7.7000   8.2500

 

Cash Flow

2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
2020
IFRS
in mill. NOK
2021
IFRS
in mill. NOK
2022
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -1,891.7000   -1,235.7000   7,334.7000   7,026.8000   2,262.3000
Cash Flow from Investing Activities
  -438.3000   4,823.4000   -513.2000   -1,399.6000   2,753.2000
Cash Flow from Financing
  2,492.5000   -4,002   -6,438.6000   -6,106.8000   -4,176.6000
Decrease / Increase in Cash
  154.6000   -420.4000   441.6000   -   -
Employees
  3,893   3,674   3,676   3,710   3,871