GJENSIDIGE FORSIKRING ASA/ NO0010582521 /
| 15/11/2024 16:19:52 | Chg. +7.80 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 196.80NOK | +4.13% | 45,714 Turnover: 8.87 mill. |
-Bid Size: - | -Ask Size: - | 98.14 bill.NOK | 4.46% | 24.20 |
Assets
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,264.9000 | 1,149.6000 | 1,440.3000 | 1,635.9000 | 1,814 | ||||||
| Intangible Assets | 1,124.8000 | 1,132.4000 | 1,732 | 2,307.3000 | 2,478.7000 | ||||||
| Long-Term Investments | 29,989.4000 | 34,586.4000 | 42,989.7000 | 45,916.1000 | 59,769.8000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 19,963.3000 | 20,934.7000 | - | - | - | ||||||
| Cash and Cash Equivalents | 2,419.5000 | 2,861.1000 | 2,348.1000 | 3,195.2000 | 2,986.9000 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 112,405.9000 | 118,312 | 129,822.1000 | 135,152.8000 | 148,282 | ||||||
Liabilities
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 86,213.7000 | 93,027.5000 | 104,616.9000 | 109,279.4000 | 124,047 | ||||||
| Share Capital | 1,000 | 1,000 | - | - | - | ||||||
| Total Equity | 26,192.2000 | 25,284.5000 | 25,204.5000 | 25,872.7000 | 24,226 | ||||||
| Minority Interests | .6000 | .7000 | .7000 | .7000 | 9 | ||||||
| Total liabilities equity | 112,405.9000 | 118,312 | - | 135,152.8000 | 148,282 | ||||||
Income Statement
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | - | - | - | - | - | ||||||
| Depreciation (total) | 256.4000 | 182.1000 | 117.6000 | 141.4000 | - | ||||||
| Operating Result | 7,753.8000 | 6,341.7000 | - | - | - | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 7,753.8000 | 6,341.7000 | - | - | - | ||||||
| Income Taxes | 1,197.6000 | 1,387.8000 | 1,658.3000 | 1,255.1000 | -1,421 | ||||||
| Minority Interests Profit | -.1000 | -.1000 | - | - | -1.4000 | ||||||
| Net Income | 6,593.8000 | 4,953.8000 | 7,141.1000 | 4,568.8000 | 4,131.8000 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. NOK |
2020 IFRS in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | -1,235.7000 | 7,334.7000 | 7,026.8000 | 2,262.3000 | 4,885.7000 | ||||||
| Cash Flow from Investing Activities | 4,823.4000 | -513.2000 | -1,399.6000 | 2,753.2000 | -1,037.6000 | ||||||
| Cash Flow from Financing | -4,002 | -6,438.6000 | -6,106.8000 | -4,176.6000 | -4,092 | ||||||
| Decrease / Increase in Cash | -420.4000 | 441.6000 | - | - | - | ||||||
| Employees | 3,674 | 3,676 | 3,710 | 3,871 | 4,488 | ||||||
