GESCO SE NA O.N./ DE000A1K0201 /
11/11/2024 8:06:00 AM | Chg. -0.0500 | Volume | Bid9:36:03 PM | Ask7:21:16 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
13.7500EUR | -0.36% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 149.04 mill.EUR | 0.00% | - |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 74 | 78.6000 | 101.5000 | 114.9000 | 128.8000 | ||||||
Intangible Assets | 8.8000 | 8.6000 | 12 | 11.9000 | 15.7000 | ||||||
Long-Term Investments | 2.6000 | 3 | 1.8000 | 1.8000 | 2.4000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 74.2000 | 109.3000 | 125.9000 | 119.2000 | 135.1000 | ||||||
Accounts Receivable | 43.1000 | 47.8000 | 53.1000 | 65.5000 | 55.1000 | ||||||
Cash and Cash Equivalents | 38.5000 | 42.9000 | 36.5000 | 38.8000 | 35.3000 | ||||||
Current Assets | 163.9000 | 208.6000 | 224.7000 | 233.6000 | 237.8000 | ||||||
Total Assets | 260.3000 | 321.1000 | 357.5000 | 380 | 403.7000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 11.2000 | 14.9000 | 15 | 14.6000 | 14.1000 | ||||||
Long-term debt | 47.3000 | 41.2000 | 55.4000 | 64.9000 | 79 | ||||||
Liabilities to Banks | 67.6000 | 63.2000 | 78.7000 | 96.9000 | 114.5000 | ||||||
Provisions | 13.8000 | 16.8000 | 16.4000 | 13.9000 | 16.6000 | ||||||
Liabilities | 145.9000 | 166.2000 | 191.1000 | 203.3000 | 220.9000 | ||||||
Share Capital | 7.9000 | 8.6000 | 8.6000 | 8.6000 | 8.6000 | ||||||
Total Equity | 114.4000 | 154.9000 | 166.5000 | 176.6000 | 182.8000 | ||||||
Minority Interests | 5.7000 | 10.2000 | 11.9000 | 12.4000 | 14.5000 | ||||||
Total liabilities equity | 260.3000 | 321.1000 | 357.5000 | 380 | 403.7000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 335.2000 | 415.4000 | 440.4000 | 453.3000 | 451 | ||||||
Depreciation (total) | 11.2000 | 12.1000 | 14.4000 | 16.7000 | 18.9000 | ||||||
Operating Result | 27 | 39.3000 | 37.3000 | 32 | 27.3000 | ||||||
Interest Income | -2.9000 | -3 | -3.1000 | -2.7000 | -2.9000 | ||||||
Income Before Taxes | 24.1000 | 35.8000 | 33.8000 | 29 | 24.6000 | ||||||
Income Taxes | 7.7000 | 11.1000 | 11.1000 | 9.3000 | 10.4000 | ||||||
Minority Interests Profit | -1.2000 | -2.1000 | -1.8000 | -1.6000 | -1.8000 | ||||||
Net Income | 15.3000 | 22.6000 | 20.9000 | 18.1000 | 12.4000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 31.6000 | 16.6000 | 29.4000 | 24 | 27.2000 | ||||||
Cash Flow from Investing Activities | -7.4000 | -21.8000 | -32 | -30.1000 | -41.3000 | ||||||
Cash Flow from Financing | -12.7000 | 10.6000 | -3.9000 | 8.5000 | 10.6000 | ||||||
Decrease / Increase in Cash | 11.6000 | 5.4000 | -6.5000 | 2.4000 | -3.6000 | ||||||
Employees | 1,775 | 1,899 | 2,292 | 2,360 | 2,465 |