11/11/2024  8:06:00 AM Chg. -0.0500 Volume Bid9:36:03 PM Ask7:21:16 PM Market Capitalization Dividend Y. P/E Ratio
13.7500EUR -0.36% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 149.04 mill.EUR 0.00% -

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  64.4000   69.2000   73.2000   73.6000   74
Intangible Assets
  7.3000   9.3000   8   9.6000   8.8000
Long-Term Investments
  2.8000   4.5000   5.4000   5.5000   2.6000
Fixed Assets
  -   -   -   -   -
Inventories
  56.1000   68.3000   87.5000   73   74.2000
Accounts Receivable
  35.8000   40.6000   37.6000   36.6000   43.1000
Cash and Cash Equivalents
  30.3000   30.1000   30.3000   26.9000   38.5000
Current Assets
  128.1000   144.6000   163.2000   144.8000   163.9000
Total Assets
  211.8000   236.5000   259.6000   246.4000   260.3000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  10.7000   14.1000   9.5000   7.4000   11.2000
Long-term debt
  43.6000   43.9000   47.6000   51.9000   47.3000
Liabilities to Banks
  61.6000   62.4000   72.9000   74.5000   67.6000
Provisions
  15.7000   17.1000   16.6000   13.5000   13.8000
Liabilities
  136.9000   146.7000   156.3000   141.2000   145.9000
Share Capital
  7.9000   7.9000   7.9000   7.9000   7.9000
Total Equity
  74.9000   89.8000   103.3000   105.2000   114.4000
Minority Interests
  3.4000   4.6000   5.9000   6.1000   5.7000
Total liabilities equity
  211.8000   236.5000   259.6000   246.4000   260.3000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  268.1000   333.2000   378.4000   277.7000   335.2000
Depreciation (total)
  8.1000   10.1000   10.8000   10.7000   11.2000
Operating Result
  23.7000   34.2000   38.9000   16.5000   27
Interest Income
  -2.3000   -2.6000   -2.7000   -2.4000   -2.9000
Income Before Taxes
  23.6000   30.8000   34.6000   14   24.1000
Income Taxes
  9.3000   11.2000   10.9000   4.4000   7.7000
Minority Interests Profit
  -.9000   -1.7000   -2.1000   -.7000   -1.2000
Net Income
  13.3000   17.9000   21.6000   8.9000   15.3000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  1.6100   1.9730   2.3870   0.9830   1.6830
Dividend per Share
  0.5000   0.8060   0.8330   0.4330   0.6670

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  13.8000   20.1000   17.7000   22.3000   31.6000
Cash Flow from Investing Activities
  -7.5000   -15.4000   -15.4000   -16   -7.4000
Cash Flow from Financing
  6.4000   -4.9000   -2   -9.7000   -12.7000
Decrease / Increase in Cash
  12.7000   -.2000   .3000   -3.4000   11.6000
Employees
  1,543   1,713   1,795   1,733   1,775