13/11/2024  21:33:38 Chg. +0.4600 Volume Bid21:33:39 Ask21:33:39 Market Capitalization Dividend Y. P/E Ratio
13.5200USD +3.52% 23,965
Turnover: 212,854.9343
13.4600Bid Size: 600 13.6000Ask Size: 700 175.56 mill.USD - 14.62

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  62.3000   85.4000   49.2050   48.7090   44.7320
Intangible Assets
  .0800   0.0000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   110.9780   102.0370   80.4380
Inventories
  83.9000   149.5000   145.8900   124.8000   104.5400
Accounts Receivable
  16.2000   49.8000   24.6020   12.6930   15.3920
Cash and Cash Equivalents
  50.8000   2.7000   33.3570   22.3140   10.2620
Current Assets
  187.2000   233.1000   244.0080   205.0090   174.3340
Total Assets
  259   327.2000   354.9860   307.0460   254.7720

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  17.2000   16.7000   4.9640   4.0770   2.1200
Long-term debt
  -   -   .9310   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.9000   2.6000   2.4200   3.5100   .0400
Liabilities
  44   38.2000   25.7280   17.4220   10.3050
Share Capital
  .1000   .1290   .1310   .1310   .1330
Total Equity
  215   289.1000   329.2580   289.6240   244.4670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  259   327.2000   354.9860   307.0460   254.7720

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  191.7000   300.6000   236.9120   84.8670   62.0600
Depreciation (total)
  -   -   17.7740   19.5470   19.9140
Operating Result
  50.9000   101.2000   53.7990   -52.5550   -55.5100
Interest Income
  .5000   .6000   -.3480   .1980   .3500
Income Before Taxes
  51.9000   101.1000   53.5430   -49.8340   -55.3330
Income Taxes
  16.7000   31.5000   16.6320   -17.1930   -9.3630
Minority Interests Profit
  -   -   -   -   -
Net Income
  35.1000   69.6000   36.9110   -32.6410   -45.9700

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.7600   5.4000   2.8200   -2.5100   -3.5200
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.2000   -57.2000   67.6500   -11.3690   -1.6950
Cash Flow from Investing Activities
  -26.3000   3.4000   -36.7040   -.2880   -10.2080
Cash Flow from Financing
  2.5000   5.7000   -.3290   -.3290   -
Decrease / Increase in Cash
  19.4000   -48   30.6310   -11.0430   -12.0520
Employees
  1,164   1,333   1,149   978   785