13/11/2024  22:00:00 Chg. +0.3700 Volume Bid22:00:10 Ask22:00:10 Market Capitalization Dividend Y. P/E Ratio
13.4300USD +2.83% 33,055
Turnover: 299,721.1943
12.8600Bid Size: 100 14.0200Ask Size: 500 173.36 mill.USD - 14.44

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  49.2050   48.7090   44.7320   37.3990   33.6240
Intangible Assets
  -   -   -   -   8.0060
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  110.9780   102.0370   80.4380   119.3290   122.4260
Inventories
  145.8900   124.8000   104.5400   20.7520   18.8120
Accounts Receivable
  24.6020   12.6930   15.3920   9.4350   14.3230
Cash and Cash Equivalents
  33.3570   22.3140   10.2620   15.0920   11.9340
Current Assets
  244.0080   205.0090   174.3340   86.3670   76.6540
Total Assets
  354.9860   307.0460   254.7720   205.6960   199.0800

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  4.9640   4.0770   2.1200   2.5990   4.1060
Long-term debt
  .9310   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.4200   3.5100   .0400   .0400   .0500
Liabilities
  25.7280   17.4220   10.3050   10.5420   22.4930
Share Capital
  .1310   .1310   .1330   .1340   .1360
Total Equity
  329.2580   289.6240   244.4670   195.1540   176.5870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  354.9860   307.0460   254.7720   205.6960   199.0800

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  236.9120   84.8670   62.0600   73.7210   75.7480
Depreciation (total)
  17.7740   19.5470   19.9140   17.7660   14.4120
Operating Result
  53.7990   -52.5550   -55.5100   -54.3230   -20.7430
Interest Income
  -.3480   .1980   .3500   .6140   .7470
Income Before Taxes
  53.5430   -49.8340   -55.3330   -54.1080   -19.7920
Income Taxes
  16.6320   -17.1930   -9.3630   2.6830   -.5800
Minority Interests Profit
  -   -   -   -   -
Net Income
  36.9110   -32.6410   -45.9700   -56.7910   -19.2120

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.8200   -2.5100   -3.5200   -4.3200   -1.4500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.6500   -11.3690   -1.6950   10.0910   -10.4010
Cash Flow from Investing Activities
  -36.7040   -.2880   -10.2080   -5.4580   7.7770
Cash Flow from Financing
  -.3290   -.3290   -   .0500   .0630
Decrease / Increase in Cash
  30.6310   -11.0430   -12.0520   4.8300   -3.1580
Employees
  1,149   978   785   707   726