2024-11-12  5:31:37 PM Chg. +0.20 Volume Bid7:54:48 PM Ask7:54:48 PM Market Capitalization Dividend Y. P/E Ratio
523.00CHF +0.04% 101,777
Turnover: 53.34 mill.
530.00Bid Size: 4 -Ask Size: 15 18.4 bill.CHF 2.43% 28.44

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  726.5000   812.8000   828.9000   920   933.8000
Intangible Assets
  1,681.1000   1,748.9000   1,651.7000   1,596.7000   1,576.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,530.4000   2,692.8000   2,609.9000   2,679.7000   2,675.4000
Inventories
  275.6000   313.3000   304.9000   306.9000   307.1000
Accounts Receivable
  174.4000   201.7000   197.5000   193.4000   195
Cash and Cash Equivalents
  509.7000   412.7000   282.2000   408.1000   468.6000
Current Assets
  1,070.7000   1,050   891.9000   1,045.6000   1,075.6000
Total Assets
  3,601.1000   3,742.8000   3,501.8000   3,725.3000   3,751

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  112.3000   126.1000   94.8000   97.2000   94.2000
Long-term debt
  966.7000   890.7000   683.1000   810.7000   761.5000
Liabilities to Banks
  970.9000   895.2000   837.4000   836.9000   778.8000
Provisions
  89.7000   76.5000   67.9000   81.3000   79.6000
Liabilities
  1,965.9000   1,905.6000   1,756.4000   1,826.3000   1,829
Share Capital
  3.7000   3.7000   3.7000   3.7000   3.7000
Total Equity
  1,635.2000   1,837.2000   1,745.4000   1,899   1,922
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,601.1000   3,742.8000   3,501.8000   3,725.3000   3,751

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  2,809   2,908.3000   3,080.5000   3,082.9000   2,986.1000
Depreciation (total)
  102   105.7000   105   127.4000   126.6000
Operating Result
  640.1000   621.7000   707.6000   756.6000   771.5000
Interest Income
  -11.6000   -11.8000   -15.4000   -10.7000   -11.4000
Income Before Taxes
  630.8000   612.3000   687.2000   742.8000   754.3000
Income Taxes
  82.6000   84.9000   90   95.9000   112
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  548.2000   527.4000   597.2000   646.9000   642.3000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  14.8800   14.3400   16.4000   17.9700   17.9500
Dividend per Share
  10.0000   10.4000   10.8000   11.3000   11.4000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  715.2000   640.4000   747.5000   834   900
Cash Flow from Investing Activities
  -99.7000   -147.8000   -156.6000   -185   -127.8000
Cash Flow from Financing
  -562.9000   -605.3000   -714.1000   -517.8000   -701.9000
Decrease / Increase in Cash
  50.1000   -97   -130.5000   125.9000   60.5000
Employees
  11,592   11,709   11,630   11,619   11,569