2024-11-12  5:31:37 PM Chg. +0.20 Volume Bid7:54:48 PM Ask7:54:48 PM Market Capitalization Dividend Y. P/E Ratio
523.00CHF +0.04% 101,777
Turnover: 53.34 mill.
530.00Bid Size: 4 -Ask Size: 15 18.4 bill.CHF 2.43% 28.44

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  514.3000   516.2000   521.2000   536.4000   550.9000
Intangible Assets
  658.8000   645.2000   638.1000   645.5000   645.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,266.8000   1,261.8000   1,247.9000   1,274.1000   1,294.9000
Inventories
  148.8000   162.2000   163.8000   170.9000   205.7000
Accounts Receivable
  109.3000   112.9000   119.6000   114.8000   125.3000
Cash and Cash Equivalents
  586.6000   455   361.3000   538.1000   749.7000
Current Assets
  904.4000   860.9000   759.5000   951.9000   1,136.6000
Total Assets
  2,171.2000   2,122.7000   2,007.4000   2,226   2,431.5000

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  66.7000   60.2000   58.6000   61.6000   62.3000
Long-term debt
  70.1000   10.8000   10.9000   7.7000   6.6000
Liabilities to Banks
  73.4000   75.6000   14.7000   11.7000   10.5000
Provisions
  52.2000   49.8000   47.6000   51.2000   48.4000
Liabilities
  650.3000   703.2000   576.1000   561.9000   714.4000
Share Capital
  4.1000   4   3.9000   3.8000   3.8000
Total Equity
  1,520.9000   1,419.5000   1,431.3000   1,664.1000   1,717.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,171.2000   2,122.7000   2,007.4000   2,226   2,431.5000

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  2,146.9000   2,122.6000   2,187.8000   1,999.9000   2,089.1000
Depreciation (total)
  81.8000   76.9000   74.3000   76.6000   77
Operating Result
  486.2000   449.2000   462.3000   510.7000   576.9000
Interest Income
  -   -4.8000   -6.4000   -1.4000   -1.9000
Income Before Taxes
  471.9000   441.9000   455.1000   505.2000   575.2000
Income Taxes
  65.1000   57.9000   62.8000   69.4000   76.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  406.8000   384   392.3000   435.8000   498.6000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  10.3200   9.8200   10.2900   11.5900   13.2800
Dividend per Share
  6.0000   6.3000   6.6000   7.5000   8.3000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  570.1000   493.1000   494   559.9000   575.5000
Cash Flow from Investing Activities
  15.7000   -179.1000   -58.6000   -101.9000   -26.3000
Cash Flow from Financing
  -258.2000   -442.9000   -527.8000   -280   -337
Decrease / Increase in Cash
  286   -131.6000   -93.7000   176.8000   211.6000
Employees
  5,820   6,004   6,134   6,226   6,247