2024-11-15  10:10:00 PM Chg. -2.94 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
208.43USD -1.39% 691,220
Turnover: 91.12 mill.
204.08Bid Size: 100 225.40Ask Size: 100 40.02 bill.USD 1.40% 30.92

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  409.8000   414.8000   430.8870   446.0890   482.8780
Intangible Assets
  232.6000   219.5000   218.0830   57.7610   80.4490
Long-Term Investments
  1,488.3000   1,502.1000   1,407.3440   1,343.3870   1,213.2850
Fixed Assets
  -   -   2,182.3270   2,288.3040   2,262.1170
Inventories
  389.9000   382.2000   420.4750   500.5540   484.8210
Accounts Receivable
  603.7000   564.6000   570.1910   531.4810   527.0620
Cash and Cash Equivalents
  1,231.2000   1,179.1000   1,196.2680   833.0700   846.8830
Current Assets
  2,536.1000   2,595.6000   2,510.9760   2,211.0870   2,263.0160
Total Assets
  4,819.1000   4,879.6000   4,693.3030   4,499.3910   4,525.1330

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  131.3000   146.6000   149.0940   178.9050   172.4040
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   185.3000   193   96.2000
Provisions
  2.8000   2.8000   57.2000   56.2000   61.2000
Liabilities
  1,287.3000   1,219.9000   1,289.9360   1,154.2650   1,107.1300
Share Capital
  -   -   1,797.4350   1,859.6740   17.9790
Total Equity
  3,531.8000   3,659.7000   3,403.3670   3,345.1260   3,418.0030
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,819.1000   4,879.6000   4,693.3030   4,499.3910   4,525.1330

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,715.7000   2,631.9000   2,870.6580   2,820.2700   3,018.6650
Depreciation (total)
  -   -   77.0150   78.3600   86.3400
Operating Result
  604.2000   574   690.6260   549.5810   623.9090
Interest Income
  35.1000   35.3000   35.5840   29.6530   33.4060
Income Before Taxes
  624.5000   653.6000   723.7450   567.1870   629.6700
Income Taxes
  82.1000   27.8000   359.5340   110.9600   118.8560
Minority Interests Profit
  -   -   -   -   -
Net Income
  542.4000   612.4000   364.2110   456.2270   510.8140

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.7800   3.1300   1.8900   2.3900   2.7100
Dividend per Share
  1.8000   1.8000   1.9200   2.0400   2.0400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  684.7000   630.1000   522.7110   280.4670   705.6820
Cash Flow from Investing Activities
  -496.2000   -274.4000   131.3320   -111.9790   -121.5370
Cash Flow from Financing
  -249.8000   -406.8000   -599.6220   -500.0920   -561.6760
Decrease / Increase in Cash
  -56   -52   17.1190   -363.1980   13.8130
Employees
  9,777   10,086   11,185   11,651   11,600