2024-11-15  10:10:00 PM Chg. -2.94 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
208.43USD -1.39% 691,220
Turnover: 91.12 mill.
204.08Bid Size: 100 225.40Ask Size: 100 40.02 bill.USD 1.40% 30.92

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  414.8000   430.8870   446.0890   482.8780   595.6840
Intangible Assets
  219.5000   218.0830   57.7610   80.4490   122.8190
Long-Term Investments
  1,502.1000   1,407.3440   1,343.3870   1,213.2850   1,260.0330
Fixed Assets
  -   2,182.3270   2,288.3040   2,262.1170   2,646.3350
Inventories
  382.2000   420.4750   500.5540   484.8210   517.6440
Accounts Receivable
  564.6000   570.1910   531.4810   527.0620   590.8820
Cash and Cash Equivalents
  1,179.1000   1,196.2680   833.0700   846.8830   891.4880
Current Assets
  2,595.6000   2,510.9760   2,211.0870   2,263.0160   2,363.9250
Total Assets
  4,879.6000   4,693.3030   4,499.3910   4,525.1330   5,010.2600

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  146.6000   149.0940   178.9050   172.4040   169.6400
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   185.3000   193   96.2000   96
Provisions
  2.8000   57.2000   56.2000   61.2000   75.2000
Liabilities
  1,219.9000   1,289.9360   1,154.2650   1,107.1300   1,207.7940
Share Capital
  -   1,797.4350   1,859.6740   17.9790   17.9790
Total Equity
  3,659.7000   3,403.3670   3,345.1260   3,418.0030   3,802.4660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,879.6000   4,693.3030   4,499.3910   4,525.1330   5,010.2600

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,631.9000   2,870.6580   2,820.2700   3,018.6650   3,087.0040
Depreciation (total)
  -   77.0150   78.3600   86.3400   86.2520
Operating Result
  574   690.6260   549.5810   623.9090   668.8600
Interest Income
  35.3000   35.5840   29.6530   33.4060   36.9250
Income Before Taxes
  653.6000   723.7450   567.1870   629.6700   682.2940
Income Taxes
  27.8000   359.5340   110.9600   118.8560   -12.6610
Minority Interests Profit
  -   -   -   -   -
Net Income
  612.4000   364.2110   456.2270   510.8140   694.9550

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.1300   1.8900   2.3900   2.7100   3.7000
Dividend per Share
  1.8000   1.9200   2.0400   2.0400   2.0400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  630.1000   522.7110   280.4670   705.6820   660.8420
Cash Flow from Investing Activities
  -274.4000   131.3320   -111.9790   -121.5370   -194.5360
Cash Flow from Financing
  -406.8000   -599.6220   -500.0920   -561.6760   -448.4120
Decrease / Increase in Cash
  -52   17.1190   -363.1980   13.8130   44.6050
Employees
  10,086   11,185   11,651   11,600   12,300