15/11/2024  22:10:00 Chg. -2.94 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
208.43USD -1.39% 691,220
Turnover: 91.12 mill.
204.08Bid Size: 100 225.40Ask Size: 100 40.02 bill.USD 1.40% 30.92

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  427.8000   417.1000   409.8000   414.8000   430.8870
Intangible Assets
  185.2000   246.6000   232.6000   219.5000   218.0830
Long-Term Investments
  777.4000   1,097   1,488.3000   1,502.1000   1,407.3440
Fixed Assets
  -   -   -   -   2,182.3270
Inventories
  387.6000   397.7000   389.9000   382.2000   420.4750
Accounts Receivable
  747.2000   607.5000   603.7000   564.6000   570.1910
Cash and Cash Equivalents
  1,260.9000   1,287.2000   1,231.2000   1,179.1000   1,196.2680
Current Assets
  2,498.8000   2,556.3000   2,536.1000   2,595.6000   2,510.9760
Total Assets
  3,988.7000   4,471.3000   4,819.1000   4,879.6000   4,693.3030

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  132.3000   164   131.3000   146.6000   149.0940
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   185.3000
Provisions
  11.8000   10.8000   2.8000   2.8000   57.2000
Liabilities
  939.1000   1,214.7000   1,287.3000   1,219.9000   1,289.9360
Share Capital
  -   -   -   -   1,797.4350
Total Equity
  3,049.6000   3,256.6000   3,531.8000   3,659.7000   3,403.3670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,988.7000   4,471.3000   4,819.1000   4,879.6000   4,693.3030

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,689.9000   2,758.6000   2,715.7000   2,631.9000   2,870.6580
Depreciation (total)
  -   -   -   -   77.0150
Operating Result
  636.7000   553.8000   604.2000   574   690.6260
Interest Income
  23.8000   32.8000   35.1000   35.3000   35.5840
Income Before Taxes
  577.3000   584.2000   624.5000   653.6000   723.7450
Income Taxes
  -11.6000   63.3000   82.1000   27.8000   359.5340
Minority Interests Profit
  -   -   -   -   -
Net Income
  584.6000   520.9000   542.4000   612.4000   364.2110

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.9700   2.6800   2.7800   3.1300   1.8900
Dividend per Share
  1.5000   1.6000   1.8000   1.8000   1.9200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  770.6000   822.3000   684.7000   630.1000   522.7110
Cash Flow from Investing Activities
  -72.9000   -488.2000   -496.2000   -274.4000   131.3320
Cash Flow from Financing
  -510.8000   -307.4000   -249.8000   -406.8000   -599.6220
Decrease / Increase in Cash
  169.4000   26.2000   -56   -52   17.1190
Employees
  8,897   9,229   9,777   10,086   11,185