Games Workshop Group PLC/ GB0003718474 /
2024-09-10 5:29:58 PM | Chg. +300.00 | Volume | Bid5:30:00 PM | Ask5:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
10,430.00GBX | +2.96% | 6,385 Turnover(GBP): 662,242.3500 |
-Bid Size: - | -Ask Size: - | 3.44 bill.GBP | - | - |
Assets
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 22.1000 | 30.1000 | 35.3000 | 42 | 49.8000 | ||||||
Intangible Assets | 12.9000 | 14.2000 | 16 | 17.6000 | 23.7000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 12.4000 | 20.2000 | 24.2000 | 20.7000 | 27.5000 | ||||||
Accounts Receivable | 4.6000 | 5.6000 | 6.4000 | 7.5000 | 0.0000 | ||||||
Cash and Cash Equivalents | 17.9000 | 28.5000 | 29.4000 | 52.9000 | 85.2000 | ||||||
Current Assets | 43.9000 | 62.6000 | 73.2000 | 93.4000 | 144.4000 | ||||||
Total Assets | 86.9000 | 116.2000 | 137.6000 | 202.7000 | 281.7000 |
Liabilities
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 5.5000 | 9.1000 | 7.1000 | 6.3000 | 35.4000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 7 | 9 | 10.8000 | 6.1000 | 2.4000 | ||||||
Liabilities | 24 | 31.8000 | 31.1000 | 69 | 85.4000 | ||||||
Share Capital | 1.6070 | 1.6170 | 1.6250 | 1.6000 | 1.6000 | ||||||
Total Equity | 62.8000 | 84.5000 | 106.5000 | 133.7000 | 196.3000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 86.9000 | 116.2000 | 137.6000 | 202.7000 | 281.7000 |
Income Statement
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 158.1000 | 219.9000 | 256.6000 | 269.7000 | 353.2000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 38.3000 | 74.6000 | 81.2000 | 90 | 151.7000 | ||||||
Interest Income | .0900 | -.0100 | .0900 | -.6000 | -.8000 | ||||||
Income Before Taxes | 38.4000 | 74.5000 | 81.3000 | 89.4000 | 150.9000 | ||||||
Income Taxes | 7.9000 | 14.9000 | 15.5000 | 18.1000 | 28.9000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 30.5000 | 59.7000 | 65.8000 | 71.3000 | 122 |
Per Share
Cash Flow
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 43.9000 | 70.1000 | 72.5000 | 104.5000 | 132.7000 | ||||||
Cash Flow from Investing Activities | -12.8000 | -21.5000 | -22.4000 | -24.5000 | -29.8000 | ||||||
Cash Flow from Financing | -25.6000 | -37.9000 | -49.6000 | -56.8000 | -70 | ||||||
Decrease / Increase in Cash | 5.5000 | 10.8000 | .5000 | 23.2000 | 32.9000 | ||||||
Employees | 1,713 | 1,907 | 2,110 | 2,188 | 2,283 |