2024-11-14  12:41:59 PM Chg. +0.040 Volume Bid12:42:04 PM Ask12:42:07 PM Market Capitalization Dividend Y. P/E Ratio
16.020EUR +0.25% 191,988
Turnover: 3.07 mill.
16.010Bid Size: 892 16.020Ask Size: 75 1.82 bill.EUR - 7.05

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  564.3000   523   535.2000   560.0950   709.2650
Intangible Assets
  288.6000   277.3000   289.8000   292.7490   290.5950
Long-Term Investments
  107.8000   43.6000   46.4000   46.5490   46.0500
Fixed Assets
  1,171.7000   1,054.6000   1,126.9000   1,190.2500   1,386.4230
Inventories
  29.7000   27.6000   29.1000   35.0790   36.0470
Accounts Receivable
  485.7000   406.3000   512.8000   603.4750   643.9230
Cash and Cash Equivalents
  201.1000   183.5000   149   209.0900   326.2940
Current Assets
  884.6000   646.5000   711.5000   867.2200   1,014.3120
Total Assets
  2,056.3000   1,701   1,838.3000   2,057.4700   2,400.7350

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  361.3000   322.2000   383   410.7940   485.8290
Long-term debt
  687.5000   286.2000   199.2000   241.6670   201.2670
Liabilities to Banks
  690.2000   346.6000   294.2000   -   -
Provisions
  23   28.8000   24.7000   27.4010   30.3710
Liabilities
  1,448.4000   989.4000   976.8000   991.1290   1,097.5470
Share Capital
  4.2280   10.3190   5.1600   -   -
Total Equity
  597.3000   702.1000   851.2000   1,055.0720   1,290.5580
Minority Interests
  10.6000   9.6000   10.4000   11.2690   12.6300
Total liabilities equity
  2,056.3000   1,701   1,838.3000   2,057.4700   2,400.7350

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,631.3000   1,386.3000   1,461.7000   1,766.0090   2,187.3610
Depreciation (total)
  110.2000   119.6000   113.3000   122.8200   145.1760
Operating Result
  25.6000   19.8000   60.3000   92.9680   252.3140
Interest Income
  -   -   -   -   -54.3660
Income Before Taxes
  -23   -46.8000   59.5000   86.4880   218.5720
Income Taxes
  -13.8000   -25.2000   3   7.1970   38.8240
Minority Interests Profit
  13.9000   -2.1000   2.9000   5.1640   5.3960
Net Income
  -108.5000   -173.8000   71.1000   74.1270   254.8430

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -2.6800   -2.8500   0.7000   0.7000   2.2700
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  128   139.8000   91.2000   127.3590   375.0800
Cash Flow from Investing Activities
  -69.7000   -34.4000   -65   -102.4940   -155.6820
Cash Flow from Financing
  -114.9000   -97.9000   -73   32.9300   -98.8360
Decrease / Increase in Cash
  -25.2000   4.6000   -46.8000   -   -
Employees
  10,077   9,149   9,002   9,401   10,220