2024-11-14  3:04:55 PM Chg. +0.060 Volume Bid3:05:30 PM Ask3:05:20 PM Market Capitalization Dividend Y. P/E Ratio
16.040EUR +0.38% 303,851
Turnover: 4.85 mill.
16.030Bid Size: 152 16.050Ask Size: 84 1.82 bill.EUR - 7.06

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  806   643.7000   620   564.3000   523
Intangible Assets
  393.5000   372.3000   377   288.6000   277.3000
Long-Term Investments
  134.5000   140.2000   101.3000   107.8000   43.6000
Fixed Assets
  1,333.9000   1,156.3000   1,141.2000   1,171.7000   1,054.6000
Inventories
  22.1000   30.5000   29.3000   29.7000   27.6000
Accounts Receivable
  546.2000   476.9000   537.4000   485.7000   406.3000
Cash and Cash Equivalents
  248.5000   213.6000   227.1000   201.1000   183.5000
Current Assets
  840.5000   742   803.2000   884.6000   646.5000
Total Assets
  2,174.4000   1,898.3000   1,944.4000   2,056.3000   1,701

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  375.4000   342.6000   376.1000   361.3000   322.2000
Long-term debt
  573.5000   634.9000   725.8000   687.5000   286.2000
Liabilities to Banks
  599.5000   644   732.6000   690.2000   346.6000
Provisions
  43.3000   26.3000   22.4000   23   28.8000
Liabilities
  1,184.3000   1,144.6000   1,241.9000   1,448.4000   989.4000
Share Capital
  4.2000   4.2000   4.2280   4.2280   10.3190
Total Equity
  934.9000   712.1000   668.8000   597.3000   702.1000
Minority Interests
  55.3000   41.6000   33.7000   10.6000   9.6000
Total liabilities equity
  2,174.4000   1,898.3000   1,944.4000   2,056.3000   1,701

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,775.9000   1,497.4000   1,650   1,631.3000   1,386.3000
Depreciation (total)
  373.7000   133.2000   104.7000   110.2000   119.6000
Operating Result
  -218.7000   -51.7000   8.8000   25.6000   19.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -291.8000   -117.7000   -35.2000   -23   -46.8000
Income Taxes
  -9.2000   -47.6000   -20   -13.8000   -25.2000
Minority Interests Profit
  -8   .4000   4.1000   13.9000   -2.1000
Net Income
  -308.9000   -159.9000   -51.1000   -108.5000   -173.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -7.6400   -4.0800   1.2600   -2.6800   -2.8500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  130.8000   24.3000   12.7000   128   139.8000
Cash Flow from Investing Activities
  55.3000   -74.9000   -46.1000   -69.7000   -34.4000
Cash Flow from Financing
  -227.9000   53.6000   64.6000   -114.9000   -97.9000
Decrease / Increase in Cash
  -41.9000   3.1000   31.2000   -25.2000   4.6000
Employees
  10,530   10,044   10,265   10,077   9,149