2024-12-20  9:56:24 PM Chg. -0.240 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
27.340EUR -0.87% 77,812
Turnover: 2.12 mill.
27.160Bid Size: 200 27.360Ask Size: 200 3.23 bill.EUR 6.52% 20.89

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  37.7000   29.3000   28.4000   33.8000   34.3000
Intangible Assets
  578.7000   485.3000   357.4000   397.3000   390.1000
Long-Term Investments
  2.3000   1.9000   1.6000   1.5000   1.5000
Fixed Assets
  1,848.3000   1,822.9000   1,750.4000   1,836.1000   1,872.2000
Inventories
  51.9000   51.5000   56.6000   69.8000   80
Accounts Receivable
  407.5000   428.5000   424.9000   423.1000   408.5000
Cash and Cash Equivalents
  174.3000   185.7000   205.2000   110.8000   111.9000
Current Assets
  694   705.6000   723.8000   641.1000   626.1000
Total Assets
  2,542.4000   2,528.4000   2,474.2000   2,477.2000   2,498.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  355.2000   399.4000   412.8000   402   369.9000
Long-term debt
  584.6000   514.8000   556.1000   517.6000   518.2000
Liabilities to Banks
  800   715.1000   656.5000   538   538.5000
Provisions
  73.4000   55.5000   61.8000   73.9000   73.7000
Liabilities
  1,407.9000   1,357.1000   1,283.4000   1,237.6000   1,204.7000
Share Capital
  128.1000   128.1000   128.1000   128.1000   128.1000
Total Equity
  1,134.5000   1,171.4000   1,190.8000   1,239.6000   1,293.6000
Minority Interests
  0.0000   .3000   .4000   3   3.7000
Total liabilities equity
  2,542.4000   2,528.4000   2,474.2000   2,477.2000   2,498.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  3,339.5000   3,217.9000   3,089   3,193   3,040.6000
Depreciation (total)
  189.4000   168.9000   148.8000   56.1000   64.4000
Operating Result
  144.2000   167.4000   203.2000   301.1000   300.9000
Interest Income
  -   -51.1000   -42.1000   -42.8000   -40.6000
Income Before Taxes
  102.6000   117.3000   166.9000   258.4000   260.6000
Income Taxes
  -16.1000   -26.5000   -6.3000   19.5000   12.5000
Minority Interests Profit
  0.0000   0.0000   -.1000   0.0000   -.7000
Net Income
  112.4000   144   173.1000   238.9000   247.5000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.8800   1.1200   1.3500   1.8700   1.9300
Dividend per Share
  0.8000   1.2000   1.3500   1.4500   1.5000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  236.3000   262   280.5000   278.4000   294.5000
Cash Flow from Investing Activities
  .4000   -16.2000   -9.1000   -35.4000   -70.4000
Cash Flow from Financing
  -537.8000   -190.4000   -149.1000   -339.6000   -222.9000
Decrease / Increase in Cash
  -301.1000   55.4000   122.3000   -96.6000   1.2000
Employees
  3,972   4,057   3,865   4,576   4,826