2024-11-13  10:58:38 PM Chg. -0.380 Volume Bid10:58:38 PM Ask10:58:38 PM Market Capitalization Dividend Y. P/E Ratio
19.500EUR -1.91% -
Turnover: -
19.500Bid Size: - 19.740Ask Size: - 512.83 mill.EUR 2.57% 10.59

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  2.7000   2.8000   3.2000   7.7000   17.8000
Intangible Assets
  .4000   .9000   .7000   8.8000   27.3000
Long-Term Investments
  12.7000   6.3000   3.6000   .7000   .9000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  54.8000   51   44.2000   73   108.2000
Cash and Cash Equivalents
  26.2000   32.5000   35.9000   47.1000   38.1000
Current Assets
  86.4000   86.7000   84.3000   125.6000   152.9000
Total Assets
  128.6000   138.3000   131.7000   206.4000   301.7000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  27.9000   28.6000   19.8000   21.8000   20.8000
Long-term debt
  -   -   -   38.7000   46.8000
Liabilities to Banks
  0.0000   0.0000   0.0000   39.4000   92.8000
Provisions
  21   26.2000   22.4000   35.1000   52.2000
Liabilities
  57.3000   62.7000   51.7000   119.3000   201.2000
Share Capital
  26.3000   26.3000   26.3000   26.3000   26.3260
Total Equity
  71.3000   75.6000   80.1000   87.1000   100.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  128.6000   138.3000   131.7000   206.4000   301.7000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  248.3000   272.4000   230.7000   264.3000   365.3000
Depreciation (total)
  1.2000   1.4000   1.6000   2.8000   6.6000
Operating Result
  11   10.8000   11.9000   17.8000   28.1000
Interest Income
  -   -   .4000   -.2000   -1
Income Before Taxes
  11.6000   11   12.1000   17.5000   27.1000
Income Taxes
  3.3000   2.8000   3.8000   3.9000   7.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  7.8000   8.3000   8.3000   13.6000   20

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.3000   0.3100   0.3200   0.5200   0.7600
Dividend per Share
  0.1500   0.1500   0.1500   0.2500   0.2500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7.3000   14.2000   5.6000   7.4000   15.2000
Cash Flow from Investing Activities
  -14.6000   -4   1.8000   -16.8000   -67.9000
Cash Flow from Financing
  -2.6000   -3.9000   -3.9000   20.9000   42.8000
Decrease / Increase in Cash
  -10   6.2000   3.4000   11.2000   -9
Employees
  1,230   1,315   1,386   2,111   3,248