11/8/2024  5:35:13 PM Chg. -2.30 Volume Bid5:45:00 PM Ask11/8/2024 Market Capitalization Dividend Y. P/E Ratio
77.00EUR -2.90% 10,353
Turnover: 798,846.69
-Bid Size: - -Ask Size: - 1.54 bill.EUR 1.95% 17.66

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  852.6000   1,034.5000   996.5000   1,490   1,813.2100
Intangible Assets
  122.9000   359   346.3000   914.8000   -
Long-Term Investments
  4.8000   6.2000   7.4000   8.4000   13.1500
Fixed Assets
  -   -   -   -   2,884.2700
Inventories
  346.9000   363.5000   349.6000   477.3000   730.0800
Accounts Receivable
  367.5000   418.7000   415.8000   541.6000   695.2400
Cash and Cash Equivalents
  261   126.8000   146.2000   359.5000   280.0600
Current Assets
  1,061.9000   980.5000   1,001.6000   1,554.2000   1,934.3600
Total Assets
  2,065.7000   2,422.7000   2,399.6000   4,014.2000   4,818.6300

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  205.1000   219.6000   220.4000   437.7000   499.6700
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  142.2000   199.4000   203.6000   268.5000   245.6100
Liabilities
  683.1000   919.6000   857.3000   2,358.3000   2,859.2800
Share Capital
  80   80   80   80   -
Total Equity
  1,382.6000   1,503   1,542.3000   1,655.8000   1,953.8700
Minority Interests
  -   -   -   -   5.4800
Total liabilities equity
  2,065.7000   2,422.7000   2,399.6000   4,014.2000   4,818.6300

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,337.7000   2,544.4000   2,528.4000   3,069.7000   4,682.0600
Depreciation (total)
  -   -   -   -   -
Operating Result
  217.1000   255.3000   231.4000   269.6000   510.2700
Interest Income
  -4.8000   -6.9000   -6.2000   -21.1000   -27.8900
Income Before Taxes
  217.9000   251.1000   222.1000   244.5000   466.9000
Income Taxes
  53.7000   60.9000   59.8000   53.8000   121.6500
Minority Interests Profit
  -.5000   -.5000   -1   -1.5000   1.4500
Net Income
  164.2000   189.7000   161.2000   189.2000   343.7900

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  8.1800   9.4900   8.0600   9.4600   17.1900
Dividend per Share
  3.2000   3.2000   3.2000   3.5000   4.2000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  250.1000   331.4000   318.2000   269.8000   299.7300
Cash Flow from Investing Activities
  -119   -380.6000   -142.9000   -891.4000   -573.2900
Cash Flow from Financing
  -69.3000   -87.1000   -150.8000   836.9000   191.8900
Decrease / Increase in Cash
  63.1000   -134.2000   19.4000   213.3000   -
Employees
  9,445   10,014   9,938   12,492   15,640