2024-11-04  5:28:47 PM Chg. +15.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
782.00GBX +1.96% 48,214
Turnover(GBP): 377,317.2525
-Bid Size: - -Ask Size: - 3.42 bill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  332   412.4000   422.7000   585.9000   842
Intangible Assets
  240.4000   255.1000   255.4000   208.6000   185.7000
Long-Term Investments
  47.6000   116.5000   140.8000   193.4000   63.9000
Fixed Assets
  -   -   -   -   -
Inventories
  447   565.5000   517.1000   702.2000   629.2000
Accounts Receivable
  50.4000   60.9000   65.3000   54.4000   39.3000
Cash and Cash Equivalents
  147.4000   151   78.3000   234.2000   204.7000
Current Assets
  708.4000   843.9000   878.3000   1,311.4000   1,274
Total Assets
  1,408.6000   1,700.7000   1,773.7000   2,359.9000   2,448.8000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  170   239.5000   170.1000   219   133.3000
Long-term debt
  245.6000   6.8000   136.8000   333.1000   317.3000
Liabilities to Banks
  301.4000   381.7000   143.6000   395.6000   462
Provisions
  66   61.8000   77.8000   88.4000   148.9000
Liabilities
  763.9000   883.2000   612.1000   975.1000   1,210.5000
Share Capital
  64.0600   64.0600   64.0600   64.0600   64.0600
Total Equity
  644.7000   817.6000   1,161.6000   1,384.7000   1,238.3000
Minority Interests
  -.3000   -3.5000   -2.8000   -1.7000   -.7000
Total liabilities equity
  1,408.6000   1,700.7000   1,773.7000   2,359.9000   2,448.8000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  2,185.6000   2,706   2,832.6000   2,904.3000   3,245.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  213   249.1000   295.6000   223.2000   160.1000
Interest Income
  -8.5000   -19   .8000   -11.9000   9.4000
Income Before Taxes
  207.2000   239.5000   313.4000   361.8000   281.6000
Income Taxes
  55.6000   59.8000   72.1000   82.8000   49.9000
Minority Interests Profit
  -.0600   .6000   -1   -1.6000   -1.8000
Net Income
  151.6000   180.2000   240.4000   277.4000   229.9000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.2664   0.3080   0.4060   0.4680   0.3940
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  114.4000   167.1000   237   65.7000   193.9000
Cash Flow from Investing Activities
  -94.3000   -96.1000   -77.9000   -97.9000   -163.7000
Cash Flow from Financing
  52.1000   -67.3000   -226.9000   188.4000   -128.7000
Decrease / Increase in Cash
  72.2000   3.6000   -67.8000   156.2000   -98.5000
Employees
  24,000   28,000   27,000   29,000   17,345