-  - Chg. - Volume Bid20:30:00 Ask20:30:00 Market Capitalization Dividend Y. P/E Ratio
50.000EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 4.68 bill.EUR - 11.77

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  6,127.7000   6,045.4000   5,954.2000   5,921.5000   6,081.7000
Intangible Assets
  157.1000   161.2000   146.7000   132.4000   134.5000
Long-Term Investments
  1,315.5000   1,234.6000   1,157.4000   3,206.1000   3,359.2000
Fixed Assets
  8,050   7,892.9000   7,660.8000   9,738.3000   10,049.7000
Inventories
  43.7000   42.8000   37.9000   29.3000   28.9000
Accounts Receivable
  174.7000   154   129.6000   143.5000   177.9000
Cash and Cash Equivalents
  401.1000   406   736   629.4000   801.3000
Current Assets
  931.9000   921   1,175.1000   1,053.1000   1,325.5000
Total Assets
  9,013.2000   8,847.3000   8,872.8000   10,832.4000   11,449.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  134.5000   143.1000   146.7000   185.9000   286.5000
Long-term debt
  3,874.3000   3,273.8000   3,236.9000   3,955.6000   4,100.3000
Liabilities to Banks
  4,192.4000   3,817.4000   3,603.4000   4,531   4,708.6000
Provisions
  625.2000   662.7000   580.8000   600.1000   633.5000
Liabilities
  5,792.1000   5,410   5,132.5000   6,964.3000   7,268.8000
Share Capital
  922.7000   923.1000   923.6000   923.9000   923.9000
Total Equity
  3,221.1000   3,437.3000   3,740.3000   3,868.1000   4,180.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9,013.2000   8,847.3000   8,872.8000   10,832.4000   11,449.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,394.6000   2,598.9000   2,586.2000   2,934.8000   3,478.3000
Depreciation (total)
  307.3000   328.3000   360.4000   360.2000   398.5000
Operating Result
  482.8000   520.5000   693.7000   643   730.5000
Interest Income
  -141.1000   -125.6000   -106.9000   -157.5000   -168.4000
Income Before Taxes
  374.7000   433.8000   581.4000   506.1000   670.4000
Income Taxes
  122.9000   136.8000   181.1000   146.4000   164.7000
Minority Interests Profit
  -17.1000   -20.5000   -24.9000   -29.5000   -31.8000
Net Income
  234.7000   276.5000   375.4000   330.2000   473.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.5400   3.0000   4.0700   3.5700   5.1300
Dividend per Share
  1.3500   1.3500   1.5000   1.5000   2.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  506.2000   652.2000   583.2000   790.7000   802.3000
Cash Flow from Investing Activities
  -292.7000   -57.7000   -22.2000   -1,604.5000   -646.5000
Cash Flow from Financing
  -184.5000   -541.8000   -347.6000   879.7000   17.9000
Decrease / Increase in Cash
  29   52.7000   213.4000   33.4000   135.2000
Employees
  23,116   23,038   22,650   20,673   21,961