11/15/2024  9:59:53 PM Chg. +0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.31USD +0.77% 19,043
Turnover: 24,661.34
-Bid Size: - -Ask Size: - 69.15 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  345.6060   326.3700   273.8510   219.7420   183.2030
Intangible Assets
  174.3640   227.2270   210.4930   147.6420   133.4260
Long-Term Investments
  -   2.3960   2.0780   .5000   .5000
Fixed Assets
  717.6980   912.9910   839.6070   367.3840   316.6290
Inventories
  597.2810   625.3440   542.4870   573.7880   377.6220
Accounts Receivable
  430.4980   370.7610   375.5200   367.0130   328.0220
Cash and Cash Equivalents
  276.2610   289.2750   297.3300   231.2440   403.3730
Current Assets
  1,489.8540   1,442.6700   1,347.2900   1,290.9880   1,258.5690
Total Assets
  2,207.5520   2,355.6610   2,186.8970   1,658.3720   1,575.1980

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  159.2670   208.0830   163.6440   204.9810   169.5610
Long-term debt
  613.6590   785.0760   609.9610   443.9420   269.7880
Liabilities to Banks
  -   -   -   -   -
Provisions
  114.5000   83.7000   72   18.8000   30.9000
Liabilities
  1,223.7510   1,423.1180   1,171.4590   1,077.4250   986.5670
Share Capital
  .5080   .4810   .4830   .4860   .4950
Total Equity
  983.8010   932.5430   1,015.4380   580.9470   588.6310
Minority Interests
  5.9410   11.1550   9.2020   4.8140   3.0880
Total liabilities equity
  2,207.5520   2,355.6610   2,186.8970   1,658.3720   1,575.1980

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,509.6910   3,228.8360   3,042.3710   2,788.1630   2,541.4880
Depreciation (total)
  95.9310   87.6620   94.5920   80.9730   67.5840
Operating Result
  566.5360   291.2340   127.1460   -424.2760   62.7110
Interest Income
  -15.0990   -18.9920   -24.7380   -38.4850   -39.8980
Income Before Taxes
  558.0780   311.6590   114.3080   -453.7540   20.1700
Income Taxes
  171.4670   81.7570   28.7050   19.8050   21.1080
Minority Interests Profit
  9.9040   9.2650   6.7350   4.6130   2.5400
Net Income
  376.7070   220.6370   78.8680   -478.1720   -3.4780

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  7.1200   4.5200   1.6400   -9.8700   -0.0700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  387.8830   360.7710   210.1270   179.5420   248.1390
Cash Flow from Investing Activities
  -103.1600   -293.8300   -12.4020   -24.7210   -15.6180
Cash Flow from Financing
  -325.1810   -64.0270   -198.4940   -201.7100   -62.6570
Decrease / Increase in Cash
  -44.2180   13.0140   8.0550   -66.0860   179.2280
Employees
  15,200   15,100   14,500   12,300   10,800