2024-11-13  9:59:51 PM Chg. +0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.28USD +5.37% 24,110
Turnover: 30,522.81
-Bid Size: - -Ask Size: - 68.09 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  219.7420   183.2030   151.5000   114.0260   89.7670
Intangible Assets
  147.6420   133.4260   105.6080   147.1890   78.6000
Long-Term Investments
  .5000   .5000   .5000   .3270   .3270
Fixed Assets
  367.3840   316.6290   545.2740   488.0300   345.9640
Inventories
  573.7880   377.6220   452.2780   295.2960   346.8500
Accounts Receivable
  367.0130   328.0220   289.7440   229.8470   255.1310
Cash and Cash Equivalents
  231.2440   403.3730   200.2180   315.9650   250.8440
Current Assets
  1,290.9880   1,258.5690   1,059.4580   990.4750   1,022.7550
Total Assets
  1,658.3720   1,575.1980   1,604.7320   1,478.5050   1,368.7190

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  204.9810   169.5610   172.1910   178.2120   229.8770
Long-term debt
  443.9420   269.7880   178.7960   185.8520   141.3540
Liabilities to Banks
  -   -   -   -   -
Provisions
  18.8000   30.9000   31.3000   33.7000   30
Liabilities
  1,077.4250   986.5670   1,100.8910   1,038.4730   903.3610
Share Capital
  .4860   .4950   .5050   .5150   .5210
Total Equity
  580.9470   588.6310   503.8410   440.0320   465.3580
Minority Interests
  4.8140   3.0880   .7870   .9420   2.1320
Total liabilities equity
  1,658.3720   1,575.1980   1,604.7320   1,478.5050   1,368.7190

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,788.1630   2,541.4880   2,217.7120   1,613.3430   1,870.0360
Depreciation (total)
  80.9730   67.5840   54.7920   43.1340   29.6060
Operating Result
  -424.2760   62.7110   -28.3830   -135.3190   92.6370
Interest Income
  -38.4850   -39.8980   -27.8570   -31.2630   -24.6790
Income Before Taxes
  -453.7540   20.1700   -31.3310   -171.9830   53.0510
Income Taxes
  19.8050   21.1080   18.6810   -76.0430   26.4270
Minority Interests Profit
  4.6130   2.5400   2.3530   .1550   1.1900
Net Income
  -478.1720   -3.4780   -52.3650   -96.0950   25.4340

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -9.8700   -0.0700   -1.0400   -1.8800   0.4900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  179.5420   248.1390   -14.2090   101.2380   50.0290
Cash Flow from Investing Activities
  -24.7210   -15.6180   18.6790   -10.6160   7.1070
Cash Flow from Financing
  -201.7100   -62.6570   -208.4860   10.7520   -112.5710
Decrease / Increase in Cash
  -66.0860   179.2280   -203.1340   116.4970   -59.6740
Employees
  12,300   10,800   10,200   7,500   6,900