2024-11-13  9:59:51 PM Chg. +0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.28USD +5.37% 24,110
Turnover: 30,522.81
-Bid Size: - -Ask Size: - 68.09 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  273.8510   219.7420   183.2030   151.5000   114.0260
Intangible Assets
  210.4930   147.6420   133.4260   105.6080   147.1890
Long-Term Investments
  2.0780   .5000   .5000   .5000   .3270
Fixed Assets
  839.6070   367.3840   316.6290   545.2740   488.0300
Inventories
  542.4870   573.7880   377.6220   452.2780   295.2960
Accounts Receivable
  375.5200   367.0130   328.0220   289.7440   229.8470
Cash and Cash Equivalents
  297.3300   231.2440   403.3730   200.2180   315.9650
Current Assets
  1,347.2900   1,290.9880   1,258.5690   1,059.4580   990.4750
Total Assets
  2,186.8970   1,658.3720   1,575.1980   1,604.7320   1,478.5050

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  163.6440   204.9810   169.5610   172.1910   178.2120
Long-term debt
  609.9610   443.9420   269.7880   178.7960   185.8520
Liabilities to Banks
  -   -   -   -   -
Provisions
  72   18.8000   30.9000   31.3000   33.7000
Liabilities
  1,171.4590   1,077.4250   986.5670   1,100.8910   1,038.4730
Share Capital
  .4830   .4860   .4950   .5050   .5150
Total Equity
  1,015.4380   580.9470   588.6310   503.8410   440.0320
Minority Interests
  9.2020   4.8140   3.0880   .7870   .9420
Total liabilities equity
  2,186.8970   1,658.3720   1,575.1980   1,604.7320   1,478.5050

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,042.3710   2,788.1630   2,541.4880   2,217.7120   1,613.3430
Depreciation (total)
  94.5920   80.9730   67.5840   54.7920   43.1340
Operating Result
  127.1460   -424.2760   62.7110   -28.3830   -135.3190
Interest Income
  -24.7380   -38.4850   -39.8980   -27.8570   -31.2630
Income Before Taxes
  114.3080   -453.7540   20.1700   -31.3310   -171.9830
Income Taxes
  28.7050   19.8050   21.1080   18.6810   -76.0430
Minority Interests Profit
  6.7350   4.6130   2.5400   2.3530   .1550
Net Income
  78.8680   -478.1720   -3.4780   -52.3650   -96.0950

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.6400   -9.8700   -0.0700   -1.0400   -1.8800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  210.1270   179.5420   248.1390   -14.2090   101.2380
Cash Flow from Investing Activities
  -12.4020   -24.7210   -15.6180   18.6790   -10.6160
Cash Flow from Financing
  -198.4940   -201.7100   -62.6570   -208.4860   10.7520
Decrease / Increase in Cash
  8.0550   -66.0860   179.2280   -203.1340   116.4970
Employees
  14,500   12,300   10,800   10,200   7,500