2024-11-08  10:00:00 PM Chg. -0.2000 Volume Bid12:14:29 AM Ask12:14:29 AM Market Capitalization Dividend Y. P/E Ratio
16.2400USD -1.22% 58,165
Turnover: 538,141.7474
15.9600Bid Size: 100 16.5000Ask Size: 100 308.5 mill.USD - 101.50

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  25.2490   22.0050   29.9370   27.0320   28.2450
Intangible Assets
  .7320   4.9510   97.3630   77.9950   62.7330
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  108.3810   117.4310   447.1240   427.0580   410.6410
Inventories
  -   -   -   -   -
Accounts Receivable
  70.0230   67.3180   84.6050   84.6950   86.9650
Cash and Cash Equivalents
  79.7900   140.2960   67.9040   90.2570   115.7690
Current Assets
  236.8190   236.0930   192.0360   217.1600   269.4880
Total Assets
  345.2000   353.5240   639.1600   644.2180   680.1290

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  .2170   .5880   .5050   .6570   .8400
Long-term debt
  -   -   121.1700   95.2990   75
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  204.0110   201.9240   481.0720   458.4520   476.2220
Share Capital
  .2240   .2300   .2330   .2360   .2410
Total Equity
  141.1890   151.6000   158.0880   185.7660   203.9070
Minority Interests
  -   -   -   -   -
Total liabilities equity
  345.2000   353.5240   639.1600   644.2180   680.1290

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  337.6730   357.5750   461.6970   448.9840   494.3150
Depreciation (total)
  .7810   1.1620   22.6190   19.6830   15.1290
Operating Result
  27.5490   22.4250   -1.0750   16.1750   38.6420
Interest Income
  -   -   -8.0540   -5.3400   -4.2220
Income Before Taxes
  27.3710   23.5250   -9.5990   12.9330   33.1910
Income Taxes
  12.2310   8.1450   -.0290   2.9430   8.3470
Minority Interests Profit
  -   -   -   -   -
Net Income
  15.1400   15.3800   -9.5700   9.9900   24.8440

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.8400   0.8500   -0.5200   0.5300   1.3000
Dividend per Share
  0.7600   0.8000   0.0000   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  37.4930   38.4180   48.4060   47.7540   107.0670
Cash Flow from Investing Activities
  -.9700   40.0860   -249.5450   -4.5700   -29.2960
Cash Flow from Financing
  -37.6190   -13.9540   129.4380   -23.6870   -49.1430
Decrease / Increase in Cash
  2.8320   60.5060   -71.1040   21.4600   27.3790
Employees
  1,392   1,432   1,795   -   -