2024-11-08  10:00:00 PM Chg. -0.2000 Volume Bid12:14:29 AM Ask12:14:29 AM Market Capitalization Dividend Y. P/E Ratio
16.2400USD -1.22% 58,165
Turnover: 538,141.7474
15.9600Bid Size: 100 16.5000Ask Size: 100 308.5 mill.USD - 101.50

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  39.9000   32.1740   27.5690   23.8940   25.2490
Intangible Assets
  5.8000   3.3820   2.3340   1.4640   .7320
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   124.7120   121.2640   112.3490   108.3810
Inventories
  -   -   -   -   -
Accounts Receivable
  77.5000   67.4290   67.3550   58.8120   70.0230
Cash and Cash Equivalents
  74.1000   49.6500   53.3310   76.9580   79.7900
Current Assets
  266.4000   207.9950   197.7270   223.4360   236.8190
Total Assets
  402.2000   332.7070   318.9910   335.7850   345.2000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1   .9120   .5250   1.8060   .2170
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  197.5000   191.1050   191.6890   185.7490   204.0110
Share Capital
  .2050   .2090   .2110   .2170   .2240
Total Equity
  204.7000   141.6020   127.3020   150.0360   141.1890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  402.2000   332.7070   318.9910   335.7850   345.2000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  297.7000   312.0620   313.7260   326.0950   337.6730
Depreciation (total)
  2.2000   2.1710   .8910   .8310   .7810
Operating Result
  21.8000   18.2130   18.8270   30.7740   27.5490
Interest Income
  .6000   -   -   -   -
Income Before Taxes
  20   18.3890   19.3200   30.7090   27.3710
Income Taxes
  7   7.5240   7.3240   13.0580   12.2310
Minority Interests Profit
  -   -   -   -   -
Net Income
  13   10.8650   11.9960   17.6510   15.1400

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6200   0.5800   0.6700   0.9800   0.8400
Dividend per Share
  0.6000   0.6400   0.6800   0.7200   0.7600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.7000   28.7950   32.4660   41.8580   37.4930
Cash Flow from Investing Activities
  57.6000   24.7650   2.7890   -17.8650   -.9700
Cash Flow from Financing
  -113.4000   -75.9150   -29.7120   2.5060   -37.6190
Decrease / Increase in Cash
  -24.7000   -24.4820   3.6810   23.6270   2.8320
Employees
  1,288   1,351   1,345   1,378   1,392