11/8/2024  4:13:02 PM Chg. +0.97 Volume Bid4:13:34 PM Ask4:13:34 PM Market Capitalization Dividend Y. P/E Ratio
90.73USD +1.08% 308,888
Turnover: 21.23 mill.
90.69Bid Size: 200 90.77Ask Size: 200 57.37 bill.USD 2.63% 18.83

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  23,572   25,191   25,460   25,902   28,039
Intangible Assets
  0.0000   436   426   415   404
Long-Term Investments
  -   -   -   2,848   2,905
Fixed Assets
  -   -   -   35,548   38,259
Inventories
  346   408   287   396   298
Accounts Receivable
  1,198   1,146   1,308   1,242   1,283
Cash and Cash Equivalents
  252   475   904   570   403
Current Assets
  2,332   3,695   3,997   4,184   2,891
Total Assets
  33,356   36,499   37,244   39,732   41,150

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,107   1,110   1,215   1,198   1,133
Long-term debt
  -   -   -   12,167   13,134
Liabilities to Banks
  449   546   545   2,270   1,165
Provisions
  173   2,100   2,804   3,040   3,189
Liabilities
  23,036   25,737   25,394   27,632   28,571
Share Capital
  2,104   2,217   2,409   4,968   5,242
Total Equity
  9,838   10,282   11,008   12,100   12,579
Minority Interests
  383   381   822   754   750
Total liabilities equity
  33,356   36,499   37,244   39,732   41,150

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  10,036   9,647   10,557   11,035   10,231
Depreciation (total)
  978   1,090   1,113   1,156   1,250
Operating Result
  1,744   1,412   1,938   -   -
Interest Income
  -439   -469   -539   532   532
Income Before Taxes
  1,721   943   1,430   1,524   1,704
Income Taxes
  366   59   366   -300   -341
Minority Interests Profit
  -42   -55   -79   -100   -98
Net Income
  1,365   865   1,009   1,161   1,349

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  5.6600   3.5600   4.1000   2.3600   2.7150
Dividend per Share
  1.9200   2.4000   2.5200   1.3200   1.4000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,867   2,018   1,784   2,161   2,905
Cash Flow from Investing Activities
  -3,070   -3,158   -1,689   -3,342   -2,885
Cash Flow from Financing
  534   1,355   338   854   -173
Decrease / Increase in Cash
  -660   223   429   -334   -167
Employees
  17,483   16,893   17,122   17,046   17,387