05/08/2024  18:43:58 Chg. -0.2650 Volume Bid18:43:58 Ask18:43:58 Market Capitalization Dividend Y. P/E Ratio
24.8950USD -1.05% 1.55 mill.
Turnover: 31.27 mill.
24.8900Bid Size: 200 24.9000Ask Size: 200 15.59 bill.USD 2.01% 25.68

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,205   957   937   778   790
Intangible Assets
  628   443   3,004   2,643   2,250
Long-Term Investments
  -   157   158   -   -
Fixed Assets
  7,811   4,808   12,850   12,266   12,752
Inventories
  -   -   -   -   -
Accounts Receivable
  993   556   649   809   708
Cash and Cash Equivalents
  2,874   5,983   4,247   1,774   1,791
Current Assets
  5,422   6,959   5,324   3,493   3,186
Total Assets
  13,233   11,767   18,174   15,759   15,938

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  213   175   180   168   165
Long-term debt
  1,746   2,207   6,876   5,026   3,961
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  308   2,176   2,431   592   577
Liabilities
  7,298   8,091   14,687   10,736   10,200
Share Capital
  7   6   6   -   -
Total Equity
  5,935   3,676   3,487   5,023   5,738
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,233   11,767   18,174   15,759   15,938

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,508   3,600   4,019   4,834   4,731
Depreciation (total)
  439   299   530   640   615
Operating Result
  1,149   457   -100   49   380
Interest Income
  -67   -65   -187   -256   -208
Income Before Taxes
  1,093   392   -262   437   108
Income Taxes
  215   1,213   -26   -690   92
Minority Interests Profit
  -   -   -   -   -
Net Income
  878   2,488   -106   1,138   31

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.2700   3.7100   -0.1700   1.8500   0.0500
Dividend per Share
  0.6000   4.6000   0.3000   0.3000   0.3000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,312   796   -220   950   1,495
Cash Flow from Investing Activities
  -1,154   7,173   -6,766   -21   -241
Cash Flow from Financing
  -811   -4,764   5,291   -3,475   -1,209
Decrease / Increase in Cash
  -833   3,109   -1,736   -2,473   17
Employees
  19,000   11,000   13,000   11,800   11,900