07/11/2024  09:27:05 Chg. -0.0700 Volume Bid14:10:57 Ask14:10:56 Market Capitalization Dividend Y. P/E Ratio
13.8300EUR -0.50% 0
Turnover: 0.0000
13.5950Bid Size: 370 13.6100Ask Size: 370 1.49 bill.EUR 0.29% 20.89

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1.3000   1.3000   1   5.4000   5.6000
Intangible Assets
  3   1.7000   1.4000   54.3000   57.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7.3300   21   56.6000   436.7000   544.6000
Cash and Cash Equivalents
  0.0000   .1000   5.3000   541.3000   389.2000
Current Assets
  -   -   -   -   -
Total Assets
  16.8000   50.9000   93.9000   1,208.2000   1,534

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.4000   20.4000   49.1000   1,122.4000   1,443.4000
Share Capital
  8.4000   13.4000   15.9350   16.8110   16.8110
Total Equity
  14.5000   30.5000   44.7000   85.9000   90.6000
Minority Interests
  .8000   0.0000   0.0000   12.7000   15.1000
Total liabilities equity
  16.8000   50.9000   93.9000   1,208.2000   1,534

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  1.6000   .9000   1.8000   2.5000   5.2000
Operating Result
  .2000   -1.2000   -9.6000   17.2000   25.5000
Interest Income
  .3000   .0300   -.0500   -13.5950   -
Income Before Taxes
  .2000   -1.2000   -9.6000   14.6000   24.2000
Income Taxes
  .2000   .0900   -2   1   4
Minority Interests Profit
  .4000   0.0000   0.0000   0.0000   0.0000
Net Income
  .5000   -1.1000   -7.6000   13.6000   12.3000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.0130   -0.0200   -0.1230   0.2020   0.1760
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1   1.4000   6   -51.5000   -144
Cash Flow from Investing Activities
  -3.7000   1.1000   -.3000   -48.3000   -9.2000
Cash Flow from Financing
  -6.2000   9.5000   21.8000   20.2000   1.1000
Decrease / Increase in Cash
  -10.9000   12   27.5000   -79.6000   -152.1000
Employees
  63   105   113   447   448