2024-12-20  9:59:56 PM Chg. +0.72 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
42.92USD +1.71% 217,800
Turnover: 9.33 mill.
-Bid Size: - -Ask Size: - 28.79 bill.USD 3.17% 13.29

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,465   2,239   2,065   2,003   1,861
Intangible Assets
  15   12   9   27   40
Long-Term Investments
  394   360   414   219   420
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,653   2,158   1,763   1,963   1,963
Cash and Cash Equivalents
  3,091   2,540   2,392   2,514   2,681
Current Assets
  -   -   -   -   -
Total Assets
  138,706   141,082   142,177   142,193   146,069

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  2,020   2,164   1,800   1,412   1,562
Long-term debt
  14,967   15,844   14,388   14,904   14,426
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  123,041   125,212   125,945   125,808   129,819
Share Capital
  2,051   2,051   2,051   2,051   2,051
Total Equity
  15,665   15,870   16,232   16,385   16,250
Minority Interests
  39   31   27   20   0.0000
Total liabilities equity
  138,706   141,082   142,177   142,193   146,069

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  6,503   7,031   6,889   7,713   7,973
Depreciation (total)
  414   441   453   341   360
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,028   2,365   2,065   2,771   2,765
Income Taxes
  545   659   505   577   572
Minority Interests Profit
  2   -6   -4   0.0000   0.0000
Net Income
  1,414   1,637   1,489   2,119   2,118

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.6800   2.0300   1.9500   2.8800   3.1100
Dividend per Share
  0.5100   0.5200   0.5300   0.6000   0.7400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,076   2,418   2,114   1,494   2,856
Cash Flow from Investing Activities
  -8,938   -3,931   -2,887   414   -4,141
Cash Flow from Financing
  6,775   962   625   -1,786   1,452
Decrease / Increase in Cash
  -87   -551   -148   122   167
Employees
  18,351   18,261   17,844   18,125   17,437