09/11/2024  13:03:45 Chg. +0.74 Volume Bid13:03:45 Ask13:03:45 Market Capitalization Dividend Y. P/E Ratio
77.57EUR +0.96% -
Turnover: -
77.57Bid Size: - 77.88Ask Size: - 44.54 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  654.9000   763.8890   818.8890   899.6970   893.6000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   775.8370   867.6860   948.1140   974.8000
Inventories
  784.1000   869.2240   913.2630   992.9890   1,092.9000
Accounts Receivable
  414.3000   462.0770   468.3750   499.7160   607.8000
Cash and Cash Equivalents
  58.5000   114.4960   129.0190   112.7350   116.9000
Current Assets
  1,408.5000   1,583.2650   1,664.7760   1,720.7700   1,935.7000
Total Assets
  2,075.8000   2,359.1020   2,532.4620   2,668.8840   2,910.5000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  91.3000   103.9090   125.9730   108.7400   147.5000
Long-term debt
  -   0.0000   302.9500   379.5180   412
Liabilities to Banks
  0.0000   90   62.1000   10.5000   3
Provisions
  -   7.4000   -   -   6.5000
Liabilities
  303.1000   443.8850   731.1730   735.7900   813.6000
Share Capital
  3   11.8360   11.5840   5.7840   5.8000
Total Equity
  1,772.7000   1,915.2170   1,801.2890   1,933.0940   2,096.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,075.8000   2,359.1020   2,532.4620   2,668.8840   2,910.5000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  3,326.1000   3,733.5070   3,869.1870   3,962.0360   4,390.5000
Depreciation (total)
  -   72.6720   86.5980   104.0520   127.4000
Operating Result
  712.7000   787.5900   828.7550   795.8390   881.8000
Interest Income
  .8000   -.1560   -2.7350   -6.1100   -8.7000
Income Before Taxes
  713.5000   787.4340   826.0200   789.7290   873.1000
Income Taxes
  264.8000   293.2840   309.6590   290.2510   294.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  448.6000   494.1500   516.3610   499.4780   578.6000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.7550   0.4175   0.4425   0.8650   1.0050
Dividend per Share
  0.4000   0.2500   0.2800   0.6000   0.6400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  416.1000   499.3920   546.9400   513.9990   585.2000
Cash Flow from Investing Activities
  -201.8000   -188.7810   -180.6270   -188.0930   -179.3000
Cash Flow from Financing
  -234.4000   -249.7320   -337.5630   -340.8720   -407.2000
Decrease / Increase in Cash
  -21.1000   55.9900   14.5230   -16.2840   4.2000
Employees
  17,277   18,417   20,746   19,624   20,565