11/11/2024  20:13:00 Chg. +0.9300 Volume Bid20:13:16 Ask20:13:16 Market Capitalization Dividend Y. P/E Ratio
27.8100USD +3.46% 133,082
Turnover: 2.77 mill.
27.7700Bid Size: 600 27.9400Ask Size: 600 527.79 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  31.8790   30.4170   26.9540   23.0910   22.1940
Intangible Assets
  22.5400   33.0540   14.4710   13.3010   25.6160
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  164.4190   189.5020   164.6260   201.6570   206.2900
Inventories
  53.7860   65.4440   58.5540   47.3910   53.1450
Accounts Receivable
  72.1050   88.9270   76.1620   64.6160   78.5230
Cash and Cash Equivalents
  140.9600   108.7830   133.6340   185.6330   121.9890
Current Assets
  294.1590   316.7420   322.2160   323.9350   273.4500
Total Assets
  458.5780   506.2440   486.8420   525.5920   479.7400

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  11.5690   20.0930   13.7180   14.1210   14.1990
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  28.1000   37   38.5000   43.4000   -
Liabilities
  106.5120   129.6350   154.8500   165.2890   153.2810
Share Capital
  .0180   .0190   .0190   .0190   .0200
Total Equity
  352.0660   376.6090   331.9920   360.3030   326.4590
Minority Interests
  -   -   -   -   -
Total liabilities equity
  458.5780   506.2440   486.8420   525.5920   479.7400

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  360.9170   403.6270   381.7650   303.7680   337.8140
Depreciation (total)
  16.5880   18.3130   -   -   -
Operating Result
  5.3220   5.7540   -58.6340   -30.6820   -8.4360
Interest Income
  -.3150   .0570   .7810   0.0000   .0550
Income Before Taxes
  5.8270   4.5580   -61.0140   -30.7730   -8.5610
Income Taxes
  20.3430   -.3720   1.1330   -31.4020   31.4030
Minority Interests Profit
  -   -   -   -   -
Net Income
  -14.5160   4.9300   -62.1470   .6290   -39.9640

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.8700   0.2900   -3.5800   0.0400   -2.2000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  10.3550   6.3230   32.4680   21.3940   -13.4760
Cash Flow from Investing Activities
  15.0570   -55.7740   -9.3420   13.9070   -45.7400
Cash Flow from Financing
  2.9650   19.8100   2.2430   11.0580   1.5820
Decrease / Increase in Cash
  34.7910   -32.1770   24.8510   51.9990   -63.6440
Employees
  1,669   1,862   1,818   1,364   -