11/11/2024  21:01:53 Chg. +0.8900 Volume Bid21:04:42 Ask21:04:42 Market Capitalization Dividend Y. P/E Ratio
27.7700USD +3.31% 147,306
Turnover: 3 mill.
27.7100Bid Size: 600 27.8500Ask Size: 600 526.47 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  30.4170   26.9540   23.0910   22.1940   19.7200
Intangible Assets
  33.0540   14.4710   13.3010   25.6160   48.9780
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  189.5020   164.6260   201.6570   206.2900   253.9820
Inventories
  65.4440   58.5540   47.3910   53.1450   50.0260
Accounts Receivable
  88.9270   76.1620   64.6160   78.5230   90.3260
Cash and Cash Equivalents
  108.7830   133.6340   185.6330   121.9890   37.8120
Current Assets
  316.7420   322.2160   323.9350   273.4500   219.3650
Total Assets
  506.2440   486.8420   525.5920   479.7400   473.3470

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  20.0930   13.7180   14.1210   14.1990   27.2860
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  37   38.5000   43.4000   -   -
Liabilities
  129.6350   154.8500   165.2890   153.2810   162.2980
Share Capital
  .0190   .0190   .0190   .0200   .0200
Total Equity
  376.6090   331.9920   360.3030   326.4590   311.0490
Minority Interests
  -   -   -   -   -
Total liabilities equity
  506.2440   486.8420   525.5920   479.7400   473.3470

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  403.6270   381.7650   303.7680   337.8140   345.7650
Depreciation (total)
  18.3130   -   -   -   -
Operating Result
  5.7540   -58.6340   -30.6820   -8.4360   -24.9230
Interest Income
  .0570   .7810   0.0000   .0550   -.0360
Income Before Taxes
  4.5580   -61.0140   -30.7730   -8.5610   -21.6510
Income Taxes
  -.3720   1.1330   -31.4020   31.4030   5.1050
Minority Interests Profit
  -   -   -   -   -
Net Income
  4.9300   -62.1470   .6290   -39.9640   -26.7560

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.2900   -3.5800   0.0400   -2.2000   -1.4600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6.3230   32.4680   21.3940   -13.4760   -24.8560
Cash Flow from Investing Activities
  -55.7740   -9.3420   13.9070   -45.7400   -49.8970
Cash Flow from Financing
  19.8100   2.2430   11.0580   1.5820   -.9970
Decrease / Increase in Cash
  -32.1770   24.8510   51.9990   -63.6440   -84.1770
Employees
  1,862   1,818   1,364   -   -